Ecos (India) Mobility & Hospitality Ltd

Ecos (India) Mobility & Hospitality Ltd

₹ 280 1.80%
22 May 11:00 a.m.
About

Incorporated in February 1996, ECOS (India) Mobility & Hospitality Limited provides car rental service in India.[1]

Key Points

Business Overview:[1]
ECOSMHL provides Chauffeured Car and Employee Transportation Services, operating an asset-light model with a 90%+ vendor-owned fleet of 12,500+ vehicles. The company has served 1,100+ organizations across 109 cities in 30+ countries. In FY24, it completed 3.1 million trips.

  • Market Cap 1,679 Cr.
  • Current Price 280
  • High / Low 594 / 165
  • Stock P/E 28.0
  • Book Value 37.0
  • Dividend Yield 0.00 %
  • ROCE 36.6 %
  • ROE 30.1 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 117% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.0%

Cons

  • Stock is trading at 7.45 times its book value
  • Working capital days have increased from 57.4 days to 81.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
131 138 137 149 149 160 168 177
109 113 116 127 128 136 147 151
Operating Profit 22 25 21 22 21 24 22 26
OPM % 17% 18% 15% 15% 14% 15% 13% 15%
2 2 2 8 3 3 2 3
Interest 1 1 0 1 1 1 0 0
Depreciation 4 4 5 6 4 5 6 6
Profit before tax 19 22 18 24 19 21 17 23
Tax % 27% 23% 19% 26% 28% 25% 25% 20%
14 16 14 18 14 16 13 18
EPS in Rs 23,233.33 27,450.00 2.36 3.00 2.25 2.62 2.13 3.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
401 102 145 418 547 654
376 86 127 348 457 562
Operating Profit 24 16 18 70 90 92
OPM % 6% 16% 12% 17% 16% 14%
2 6 4 3 14 10
Interest 5 3 1 2 3 2
Depreciation 19 14 8 12 19 21
Profit before tax 3 4 13 58 82 79
Tax % 39% 26% 24% 25% 24% 24%
2 3 10 44 63 60
EPS in Rs 3,233.33 5,000.00 16,450.00 72,650.00 10.42 10.02
Dividend Payout % 0% 0% 0% 0% 0% 24%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 65%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 117%
3 Years: 86%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 36%
Last Year: 30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.06 0.06 0.06 0.06 12 12
Reserves 63 62 72 115 165 210
37 16 4 38 30 14
66 30 37 76 89 105
Total Liabilities 166 108 112 230 297 341
40 22 15 38 46 59
CWIP 0 0 0 0 1 0
Investments 2 21 30 41 90 85
124 65 68 150 160 197
Total Assets 166 108 112 230 297 341

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
35 31 22 16 67 75
-19 -2 -8 -47 -54 -19
-1 -25 -13 18 -11 -30
Net Cash Flow 14 5 1 -13 2 26

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56 73 54 57 47 46
Inventory Days
Days Payable
Cash Conversion Cycle 56 73 54 57 47 46
Working Capital Days 19 72 40 51 40 81
ROCE % 4% 18% 51% 43% 37%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2024Dec 2024Mar 2025
67.75% 67.75% 67.75%
4.29% 7.81% 6.27%
10.72% 11.18% 11.27%
17.25% 13.24% 14.71%
No. of Shareholders 1,47,68149,92252,291

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents