Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 268 Cr.
- Current Price ₹ 153
- High / Low ₹ 170 / 84.7
- Stock P/E 9.58
- Book Value ₹ 93.5
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 18.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 86.3% CAGR over last 5 years
- Company's working capital requirements have reduced from 85.7 days to 33.8 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.55%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 70 | 72 | 73 | 104 | 153 | 315 | |
| 0 | 0 | 66 | 66 | 67 | 89 | 130 | 268 | |
| Operating Profit | 0 | 0 | 4 | 5 | 6 | 15 | 23 | 47 |
| OPM % | 0% | 4% | 6% | 7% | 8% | 15% | 15% | 15% |
| 0 | 0 | 1 | 1 | 10 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 3 | 3 | 3 | 3 | 6 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 2 | 3 | 12 | 12 | 17 | 40 |
| Tax % | 0% | 50% | 26% | 25% | 20% | 30% | 29% | 29% |
| 0 | 0 | 1 | 2 | 10 | 9 | 12 | 28 | |
| EPS in Rs | 10.00 | 20.00 | 1,250.00 | 1.60 | 7.16 | 6.23 | 7.01 | 15.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 63% |
| TTM: | 106% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 86% |
| 3 Years: | 127% |
| TTM: | 127% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 14 | 14 | 14 | 24 | 24 |
| Reserves | 0 | 1 | 2 | 32 | 42 | 66 | 112 | 140 |
| 31 | 53 | 49 | 23 | 18 | 25 | 80 | 154 | |
| 17 | 27 | 20 | 28 | 13 | 11 | 20 | 46 | |
| Total Liabilities | 48 | 82 | 71 | 97 | 87 | 117 | 236 | 364 |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 12 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 12 | 0 |
| Investments | 0 | 0 | 0 | 0 | 2 | 14 | 65 | 106 |
| 47 | 81 | 70 | 96 | 82 | 98 | 156 | 246 | |
| Total Assets | 48 | 82 | 71 | 97 | 87 | 117 | 236 | 364 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| -19 | -10 | 4 | -26 | 19 | -13 | 5 | 2 | |
| -5 | 0 | -2 | -1 | -11 | -14 | -100 | -67 | |
| 31 | 23 | -6 | 20 | -8 | 20 | 94 | 66 | |
| Net Cash Flow | 7 | 13 | -5 | -7 | -0 | -7 | -0 | 2 |
| Free Cash Flow | -19 | -10 | 4 | -26 | 16 | -15 | -5 | 4 |
| CFO/OP | -50,250% | 92% | -499% | 331% | -54% | 26% | 5% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28,521 | 30,575 | 208 | 358 | 151 | 114 | 115 | 142 |
| Inventory Days | 16 | 13 | 66 | 82 | ||||
| Days Payable | 64 | 42 | 102 | 65 | ||||
| Cash Conversion Cycle | 28,521 | 30,575 | 208 | 358 | 103 | 84 | 79 | 159 |
| Working Capital Days | 7,809 | 4,799 | 35 | 193 | 173 | 125 | 99 | 34 |
| ROCE % | 0% | 9% | 9% | 8% | 17% | 14% | 18% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Trade Receivable Turnover Ratio Times |
|
||||
| Permanent Employees Number |
|||||
| Total Manpower Strength Number |
|||||
| Order Book Rs. crore |
|||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Promoter declares no encumbrance on shares for FY ended March 31, 2026.
-
Outcome of Board Meeting
29 May 2026 - Board approved audited standalone and consolidated results for half year and year ended 31 March 2026.
-
Bagging/Receiving of orders/contracts
28 May 2026 - Subsidiary won ₹24.56 lakh Eastern Railway battery supply order, to execute from 27 May to 26 June 2026.
-
Structural Digital Database
25 May 2026 - SDD compliance certificate for FY ended 31 March 2026 confirms two events captured and no non-compliance.
-
Updates
16 May 2026 - NSE approved listing of 59.83 lakh shares from preferential warrant conversions, tradable from May 18, 2026.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]