Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 252 Cr.
- Current Price ₹ 144
- High / Low ₹ 170 / 84.7
- Stock P/E 5.85
- Book Value ₹ 171
- Dividend Yield 0.00 %
- ROCE 16.7 %
- ROE 17.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
- Company's working capital requirements have reduced from 98.1 days to 77.1 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.55%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 72 | 82 | 119 | 275 | 491 | |
| 66 | 75 | 102 | 237 | 413 | |
| Operating Profit | 5 | 7 | 17 | 37 | 78 |
| OPM % | 7% | 8% | 14% | 14% | 16% |
| 1 | 10 | 0 | 2 | 2 | |
| Interest | 3 | 3 | 4 | 8 | 13 |
| Depreciation | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 3 | 13 | 13 | 31 | 66 |
| Tax % | 25% | 22% | 31% | 32% | 29% |
| 2 | 10 | 9 | 21 | 47 | |
| EPS in Rs | 1.60 | 7.54 | 6.45 | 9.61 | 24.62 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 82% |
| TTM: | 79% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 143% |
| TTM: | 156% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 24 | 24 |
| Reserves | 32 | 55 | 71 | 162 | 276 |
| 23 | 20 | 34 | 119 | 234 | |
| 28 | 16 | 37 | 84 | 128 | |
| Total Liabilities | 97 | 104 | 157 | 389 | 662 |
| 1 | 5 | 3 | 39 | 56 | |
| CWIP | 0 | 4 | 17 | 32 | 26 |
| Investments | 0 | 0 | 0 | 6 | 6 |
| 96 | 96 | 136 | 311 | 573 | |
| Total Assets | 97 | 104 | 157 | 389 | 662 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -26 | 22 | -35 | 21 | 2 | |
| -1 | -15 | -12 | -149 | -173 | |
| 20 | -6 | 40 | 128 | 175 | |
| Net Cash Flow | -7 | 1 | -7 | -0 | 4 |
| Free Cash Flow | -26 | 16 | -47 | -31 | -111 |
| CFO/OP | -499% | 339% | -173% | 61% | 10% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 358 | 138 | 107 | 119 | 134 |
| Inventory Days | 17 | 33 | 63 | 78 | 83 |
| Days Payable | 163 | 69 | 45 | 38 | 36 |
| Cash Conversion Cycle | 213 | 103 | 125 | 159 | 182 |
| Working Capital Days | 191 | 168 | 110 | 108 | 77 |
| ROCE % | 8% | 15% | 16% | 17% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Trade Receivable Turnover Ratio Times ・Includes some standalone data |
|
||||
| Permanent Employees Number ・Standalone data |
|||||
| Total Manpower Strength Number ・Standalone data |
|||||
| Order Book Rs. crore ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Promoter declares no encumbrance on shares for FY ended March 31, 2026.
-
Outcome of Board Meeting
29 May 2026 - Board approved audited standalone and consolidated results for half year and year ended 31 March 2026.
-
Bagging/Receiving of orders/contracts
28 May 2026 - Subsidiary won ₹24.56 lakh Eastern Railway battery supply order, to execute from 27 May to 26 June 2026.
-
Structural Digital Database
25 May 2026 - SDD compliance certificate for FY ended 31 March 2026 confirms two events captured and no non-compliance.
-
Updates
16 May 2026 - NSE approved listing of 59.83 lakh shares from preferential warrant conversions, tradable from May 18, 2026.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]