Dynamic Services & Security Ltd
Incorporated in 2001, Dynamic Services and Security Ltd provides Mechanized Cleaning, Conservancy, Housekeeping, Catering,
Security & Man Power Supply, etc.[1]
- Market Cap ₹ 281 Cr.
- Current Price ₹ 160
- High / Low ₹ 184 / 84.7
- Stock P/E 6.50
- Book Value ₹ 171
- Dividend Yield 0.00 %
- ROCE 16.7 %
- ROE 17.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.94 times its book value
- Company's working capital requirements have reduced from 98.1 days to 77.1 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.55%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 72 | 82 | 119 | 275 | 491 | |
| 66 | 75 | 102 | 237 | 413 | |
| Operating Profit | 5 | 7 | 17 | 37 | 78 |
| OPM % | 7% | 8% | 14% | 14% | 16% |
| 1 | 10 | 0 | 2 | 2 | |
| Interest | 3 | 3 | 4 | 8 | 13 |
| Depreciation | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 3 | 13 | 13 | 31 | 66 |
| Tax % | 25% | 22% | 31% | 32% | 29% |
| 2 | 10 | 9 | 21 | 47 | |
| EPS in Rs | 1.60 | 7.54 | 6.45 | 9.61 | 24.62 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 82% |
| TTM: | 79% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 143% |
| TTM: | 156% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 69% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 24 | 24 |
| Reserves | 32 | 55 | 71 | 162 | 276 |
| 23 | 20 | 34 | 119 | 234 | |
| 28 | 16 | 37 | 84 | 128 | |
| Total Liabilities | 97 | 104 | 157 | 389 | 662 |
| 1 | 5 | 3 | 39 | 56 | |
| CWIP | 0 | 4 | 17 | 32 | 26 |
| Investments | 0 | 0 | 0 | 6 | 6 |
| 96 | 96 | 136 | 311 | 573 | |
| Total Assets | 97 | 104 | 157 | 389 | 662 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -26 | 22 | -35 | 21 | 2 | |
| -1 | -15 | -12 | -149 | -173 | |
| 20 | -6 | 40 | 128 | 175 | |
| Net Cash Flow | -7 | 1 | -7 | -0 | 4 |
| Free Cash Flow | -26 | 16 | -47 | -31 | -111 |
| CFO/OP | -499% | 339% | -173% | 61% | 10% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 358 | 138 | 107 | 119 | 134 |
| Inventory Days | 17 | 33 | 63 | 78 | 83 |
| Days Payable | 163 | 69 | 45 | 38 | 36 |
| Cash Conversion Cycle | 213 | 103 | 125 | 159 | 182 |
| Working Capital Days | 191 | 168 | 110 | 108 | 77 |
| ROCE % | 8% | 15% | 16% | 17% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Manpower & Cleaning Services Revenue Rs. lakh ・Standalone data |
|
|||
| Permanent Employees on Rolls employees ・Standalone data |
||||
| Sales & Supply of Goods Revenue Rs. lakh ・Standalone data |
||||
| Total Manpower Strength employees ・Standalone data |
||||
| Order Book Position Rs. crore ・Standalone data |
||||
Extracted by Screener AI
Documents
Announcements
-
Awarding of order(s)/contract(s)
10 July 2026 - Subsidiary won Northern Railway battery supply order worth Rs. 72.13 lakh, deliverable from 11 Jul to 31 Dec 2026.
-
Bagging/Receiving of orders/contracts
10 July 2026 - Wholly owned subsidiary won ₹72.13 lakh Northern Railway order for lead acid batteries, deliverable by 31 December 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 July 2026 - Regulation 74(5) compliance certificate filed for quarter ended 30 June 2026; no physical securities received.
-
Awarding of order(s)/contract(s)
29 June 2026 - Received one-year work order from Directorate of Commercial Taxes, West Bengal, worth Rs. 12,96,552 from 01/07/2026.
-
Awarding of order(s)/contract(s)
25 June 2026 - Subsidiary won ₹56.97 lakh battery supply order from South East Central Railway; deliveries from Jun 2026 to May 2027.
Business Overview:[1]
Company provides Security Guarding and Manpower Solutions to government agencies like Indian Army, Indian Navy, Indian Air Force, Indian Railways and Webel Technology Limited. Its clients include Retail Field Players, manufacturing units of Corporate Sector, Government Bodies, Educational Institutions, Banks & ATM Centres, Small & Medium sized industries and single users.
The Company has also entered into the solar
business and is currently executing a 720KW project in Kakdwip, West Bengal moving its focus into the green energy sector. [2]