Ducon Infratechnologies Ltd

₹ 3.08 -1.28%

13 Mar 9:48 a.m.

About

Incorporated in 2005, Ducon Infratechnologies Ltd is in Engineering, Procurement and Construction business^[1]

Key Points

Business Overview:^[1]
DIL is the Indian arm of Ducon Technologies
Inc., USA. It is a Fossil Fuel /Clean Coal Technology company providing complete FGD systems with turnkey, all across India and in neighboring regions for coal, HFO, and pet coke-fired power boilers. Ducon provides limestone, seawater, and Dry Sorbet Injection type FGD systems and also executes projects in rural electrification, industrial environmental control & bulk material handling areas.

Website BSE NSE

Market Cap ₹ 100 Cr.
Current Price ₹ 3.08
High / Low ₹ 7.18 / 2.67
Stock P/E 22.2
Book Value ₹ 4.76
Dividend Yield 0.00 %
ROCE 7.51 %
ROE 3.86 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.66 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding is low: 38.1%
Company has a low return on equity of 3.68% over last 3 years.
Company has high debtors of 322 days.
Promoter holding has decreased over last 3 years: -24.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	88.73	81.96	65.57	78.79	89.12	82.14	61.25	62.32	62.32	67.85	63.80	64.94	51.57
	82.30	80.58	62.56	74.85	82.90	78.44	57.65	58.04	58.04	62.03	60.07	61.12	48.92
Operating Profit	6.43	1.38	3.01	3.94	6.22	3.70	3.60	4.28	4.28	5.82	3.73	3.82	2.65
OPM %	7.25%	1.68%	4.59%	5.00%	6.98%	4.50%	5.88%	6.87%	6.87%	8.58%	5.85%	5.88%	5.14%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	3.28	1.29	2.29	2.94	2.00	2.72	2.24	2.67	2.67	3.40	2.29	2.10	2.10
Depreciation	0.01	0.03	0.02	0.02	0.04	0.02	0.02	0.03	0.03	0.05	0.03	0.03	0.03
Profit before tax	3.14	0.06	0.70	0.98	4.18	0.96	1.34	1.58	1.58	2.37	1.41	1.69	0.52
Tax %	28.03%	-16.67%	28.57%	31.63%	27.99%	10.42%	27.61%	22.78%	22.78%	24.05%	27.66%	23.67%	23.08%
	2.26	0.07	0.51	0.67	3.01	0.86	0.97	1.23	1.23	1.80	1.02	1.29	0.40
EPS in Rs	0.07	0.00	0.02	0.02	0.09	0.03	0.03	0.04	0.04	0.06	0.03	0.04	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	32	36	33	398	415	394	381	342	124	312	315	253	248
	30	34	30	383	405	376	369	329	114	297	299	237	232
Operating Profit	2	2	2	15	10	18	12	13	10	15	16	16	16
OPM %	6%	5%	7%	4%	3%	5%	3%	4%	8%	5%	5%	6%	6%
	0	0	0	1	1	1	1	1	0	1	1	2	0
Interest	1	1	1	7	7	10	11	12	10	10	10	11	10
Depreciation	1	1	1	1	1	1	0	0	0	0	0	0	0
Profit before tax	0	0	0	8	4	8	1	1	1	5	7	7	6
Tax %	41%	50%	16%	40%	34%	23%	23%	22%	31%	27%	26%	25%
	0	0	0	5	2	6	1	0	1	4	5	5	5
EPS in Rs	0.01	0.01	0.04	0.42	0.22	0.44	0.06	0.02	0.03	0.12	0.16	0.16	0.14
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	22%
5 Years:	-8%
3 Years:	27%
TTM:	-7%

Compounded Profit Growth
10 Years:	47%
5 Years:	43%
3 Years:	84%
TTM:	5%

Stock Price CAGR
10 Years:	-15%
5 Years:	-9%
3 Years:	-23%
1 Year:	-43%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	4%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	8	8	8	8	8	10	10	18	21	26	26	32	32
Reserves	18	18	18	62	64	68	69	128	126	93	88	120	122
	7	7	7	83	93	109	123	65	82	95	103	102	101
	5	5	2	88	92	84	74	64	50	54	65	26	23
Total Liabilities	37	38	35	241	257	272	276	275	279	267	282	280	279
	4	3	3	3	2	1	1	0	0	0	0	1	1
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	5	5	5	5	5	5	5	5	5	5	5	5	5
	29	30	27	234	250	266	270	270	274	262	277	274	274
Total Assets	37	38	35	241	257	272	276	275	279	267	282	280	279

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	2	2	-9	-8	-6	4	-54	9	1	12	-28
	-1	-1	-1	1	1	-0	-0	-0	-0	-0	-0	-0
	1	-1	-1	19	7	5	-9	54	-9	-0	-12	29
Net Cash Flow	-1	0	-0	11	0	-1	-6	-0	-0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	130	143	133	183	190	217	240	266	742	278	292	322
Inventory Days	74	44	55	5	5	5	0	0	0	0	0	0
Days Payable	48	47	6	55	57	56
Cash Conversion Cycle	157	140	182	133	138	166	240	266	742	278	292	322
Working Capital Days	77	70	97	80	89	62	65	141	390	130	120	159
ROCE %	4%	4%	4%	16%	7%	10%	6%	6%	5%	7%	8%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Count

xx	xx	x	xx	xx	xx	xx	xx	xx	xx	xx
		xx	xx	xx	xx	xx	xx	xx	xx	xx
		xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx
				xxx	xxx	xxx	xxx	xxx	xxx	xxx
								xx,xxx

Please log in to see hidden values.

FGD Sulfur Dioxide Removal Efficiency
%

Global Installed FGD Capacity
MW

Max Pneumatic Conveying Design Capacity
TPH

Target FGD Business Opportunity (Next 3-4 years)
Rs. Cr

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	60.24%	60.24%	60.24%	59.66%	51.97%	51.97%	51.97%	41.62%	38.08%	38.08%	38.08%	38.08%
	0.00%	0.00%	0.00%	0.02%	0.02%	0.01%	0.04%	0.35%	0.31%	0.32%	0.00%	0.00%
	39.76%	39.75%	39.76%	40.31%	48.01%	48.03%	47.99%	58.04%	61.61%	61.59%	61.92%	61.93%
No. of Shareholders	46,535	46,344	46,377	49,574	52,603	53,317	66,499	71,741	72,453	72,181	72,149	72,169

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	60.17%	60.17%	70.16%	55.83%	65.34%	70.23%	60.24%	51.97%	38.08%	38.08%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.31%	0.00%
	0.00%	0.14%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	39.83%	39.68%	29.83%	44.16%	34.66%	29.77%	39.76%	48.01%	61.61%	61.93%
No. of Shareholders	18,071	18,519	19,342	19,381	19,021	31,181	46,535	52,603	72,453	72,169

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ducon Infratechnologies Ltd

Ducon Infratechnologies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls