Ducon Infratechnologies Ltd

Ducon Infratechnologies Ltd

₹ 3.37 0.90%
05 Jun - close price
About

Incorporated in 2005, Ducon Infratechnologies Ltd is in Engineering, Procurement and Construction business[1]

Key Points

Business Overview:[1]
DIL is the Indian arm of Ducon Technologies
Inc., USA. It is a Fossil Fuel /Clean Coal Technology company providing complete FGD systems with turnkey, all across India and in neighboring regions for coal, HFO, and pet coke-fired power boilers. Ducon provides limestone, seawater, and Dry Sorbet Injection type FGD systems and also executes projects in rural electrification, industrial environmental control & bulk material handling areas.

  • Market Cap 110 Cr.
  • Current Price 3.37
  • High / Low 6.94 / 2.22
  • Stock P/E 9.97
  • Book Value 5.11
  • Dividend Yield 0.00 %
  • ROCE 9.33 %
  • ROE 6.58 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.66 times its book value
  • Company has delivered good profit growth of 92.1% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.30% over past five years.
  • Promoter holding is low: 38.1%
  • Company has a low return on equity of 7.44% over last 3 years.
  • Company has high debtors of 212 days.
  • Promoter holding has decreased over last 3 years: -22.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
103.60 91.10 109.01 112.29 107.12 109.56 110.85 112.68 119.34 112.90 113.97 94.30 100.86
101.57 87.94 104.32 105.64 99.65 102.77 102.61 105.14 110.43 105.67 106.21 88.46 95.16
Operating Profit 2.03 3.16 4.69 6.65 7.47 6.79 8.24 7.54 8.91 7.23 7.76 5.84 5.70
OPM % 1.96% 3.47% 4.30% 5.92% 6.97% 6.20% 7.43% 6.69% 7.47% 6.40% 6.81% 6.19% 5.65%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 1.29 2.29 2.94 2.00 2.72 2.24 2.67 2.50 3.40 2.29 2.10 2.10 2.34
Depreciation 0.59 0.02 0.58 0.32 0.32 0.02 0.60 0.02 0.64 0.33 0.33 0.34 0.34
Profit before tax 0.15 0.85 1.17 4.33 4.43 4.53 4.97 5.02 4.87 4.61 5.33 3.40 3.02
Tax % -6.67% 29.41% 31.62% 28.18% 29.80% 32.23% 30.38% 31.87% 25.87% 32.10% 30.77% 31.76% 38.74%
0.17 0.61 0.80 3.11 3.11 3.07 3.46 3.41 3.61 3.13 3.69 2.31 1.85
EPS in Rs 0.01 0.02 0.02 0.10 0.10 0.09 0.11 0.10 0.11 0.10 0.11 0.07 0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
342 384 396 419 451 422
329 368 379 398 421 396
Operating Profit 13 17 16 21 30 27
OPM % 4% 4% 4% 5% 7% 6%
1 0 1 1 2 0
Interest 12 10 10 10 11 9
Depreciation 0 1 1 1 1 1
Profit before tax 1 6 6 11 19 16
Tax % 22% 29% 27% 29% 30% 33%
0 4 4 8 14 11
EPS in Rs 0.02 0.16 0.13 0.23 0.42 0.34
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: 2%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: 92%
3 Years: 39%
TTM: -19%
Stock Price CAGR
10 Years: -13%
5 Years: -17%
3 Years: -19%
1 Year: -46%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 7%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 21 26 26 32 32
Reserves 128 130 96 94 135 134
65 82 95 103 102 105
64 68 59 69 33 35
Total Liabilities 275 300 276 292 302 305
0 6 5 4 4 2
CWIP 0 0 0 0 0 0
Investments 5 5 5 5 5 5
270 289 265 283 293 298
Total Assets 275 300 276 292 302 305

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-54 16 1 12 -28 5
-0 -7 -0 -0 -0 -0
54 -9 -0 -12 29 -5
Net Cash Flow -0 -0 0 0 0 0
Free Cash Flow -54 9 0 12 -29 5
CFO/OP -429% 111% 20% 64% -70% 58%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 266 255 223 225 196 212
Inventory Days 0 0 0 0 0
Days Payable
Cash Conversion Cycle 266 255 223 225 196 212
Working Capital Days 141 124 101 92 99 103
ROCE % 7% 7% 9% 12% 9%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
FGD Sulfur Dioxide Removal Efficiency
%
Global Installed FGD Capacity
MW
Max Pneumatic Conveying Design Capacity
TPH
Target FGD Business Opportunity (Next 3-4 years)
Rs. Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.24% 60.24% 59.66% 51.97% 51.97% 51.97% 41.62% 38.08% 38.08% 38.08% 38.08% 38.08%
0.00% 0.00% 0.02% 0.02% 0.01% 0.04% 0.35% 0.31% 0.32% 0.00% 0.00% 0.00%
39.75% 39.76% 40.31% 48.01% 48.03% 47.99% 58.04% 61.61% 61.59% 61.92% 61.93% 61.92%
No. of Shareholders 46,34446,37749,57452,60353,31766,49971,74172,45372,18172,14972,16971,632

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents