D P Wires Ltd

D P Wires Ltd

₹ 461 0.33%
14 Jun - close price
About

Incorporated in 1998, D P Wires Ltd is in the business of manufacturing Steel Wires, Plastic Products, Laying of Plastic Films, and acting as Commission Agent and Generation of Power through Wind Mill[1]

Key Points

Business Overview:[1][2]
DPWL is an ISO 9001-2015 manufacturer, exporter and supplier of premium quality specialized Steel Wires and Plastic Films. It has a Branch Network in 8 Cities and caters to 100+ Clients

  • Market Cap 714 Cr.
  • Current Price 461
  • High / Low 681 / 386
  • Stock P/E 19.7
  • Book Value 146
  • Dividend Yield 0.23 %
  • ROCE 24.6 %
  • ROE 17.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's median sales growth is 22.6% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
184.07 142.35 132.22 160.34 178.33 200.42 283.96 344.29 387.21 265.93 273.14 253.79 208.67
172.02 131.54 123.61 148.43 168.99 189.50 271.96 332.23 366.81 250.26 262.69 244.61 195.05
Operating Profit 12.05 10.81 8.61 11.91 9.34 10.92 12.00 12.06 20.40 15.67 10.45 9.18 13.62
OPM % 6.55% 7.59% 6.51% 7.43% 5.24% 5.45% 4.23% 3.50% 5.27% 5.89% 3.83% 3.62% 6.53%
0.07 0.30 0.57 0.61 1.26 0.55 1.11 1.77 1.99 1.47 3.35 1.10 0.91
Interest 0.21 0.20 0.76 0.73 0.44 0.56 0.28 0.56 0.61 1.33 0.63 0.70 0.28
Depreciation 0.75 0.53 0.57 0.64 0.74 0.77 0.78 0.89 1.02 0.96 1.01 1.00 1.08
Profit before tax 11.16 10.38 7.85 11.15 9.42 10.14 12.05 12.38 20.76 14.85 12.16 8.58 13.17
Tax % 25.63% 26.20% 23.95% 24.39% 25.90% 24.85% 25.06% 24.88% 27.41% 25.19% 25.49% 26.34% 25.36%
8.30 7.66 5.97 8.43 6.99 7.61 9.03 9.31 15.06 11.11 9.06 6.32 9.82
EPS in Rs 5.35 4.94 3.85 5.44 4.51 4.91 5.83 6.01 9.72 7.17 5.85 4.08 6.34
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
96 93 138 159 195 207 332 284 467 613 1,215 1,003
92 89 134 154 186 191 306 261 434 573 1,161 953
Operating Profit 4 4 4 6 9 16 26 23 33 41 55 50
OPM % 4% 4% 3% 4% 5% 8% 8% 8% 7% 7% 5% 5%
1 1 1 1 2 1 2 2 3 3 6 5
Interest 2 2 2 2 3 1 2 1 1 2 2 3
Depreciation 1 1 1 1 1 1 2 2 2 2 3 4
Profit before tax 2 2 2 3 7 15 24 22 32 39 55 49
Tax % 13% 26% 20% 24% 29% 34% 28% 25% 26% 25% 26% 26%
1 1 2 2 5 10 17 17 24 29 41 36
EPS in Rs 4.97 4.31 5.76 7.55 17.31 6.34 11.24 10.77 15.54 18.74 26.46 23.43
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% 5% 4% -0%
Compounded Sales Growth
10 Years: 27%
5 Years: 25%
3 Years: 29%
TTM: -17%
Compounded Profit Growth
10 Years: 40%
5 Years: 16%
3 Years: 15%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: 50%
3 Years: 46%
1 Year: 11%
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 21%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 2 2 14 14 14 14 14 14 16
Reserves 15 16 18 20 25 51 68 85 109 138 178 211
20 7 8 24 30 6 23 3 8 13 2 1
7 4 22 22 23 26 17 24 23 31 58 35
Total Liabilities 45 31 50 68 81 96 122 125 154 196 251 262
5 5 6 8 8 8 16 23 23 28 31 32
CWIP 1 -0 -0 -0 -0 -0 3 -0 -0 -0 -0 -0
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
39 26 45 60 73 88 103 102 131 168 220 230
Total Assets 45 31 50 68 81 96 122 125 154 196 251 262

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 6 1 -2 2 -12 -5 38 -12 4 46 24
0 1 -1 -3 0 -3 -9 -17 12 -5 -6 -4
-1 -6 1 6 -2 15 14 -21 4 3 -15 -6
Net Cash Flow -1 0 2 1 -0 -0 -0 0 3 3 25 13

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 81 47 64 61 58 46 50 60 49 52 26 36
Inventory Days 17 32 33 47 61 58 43 42 25 35 17 11
Days Payable 21 9 57 49 36 15 13 17 4 7 7 9
Cash Conversion Cycle 77 70 40 59 84 90 81 84 70 80 35 39
Working Capital Days 117 78 52 79 89 104 91 81 78 76 38 53
ROCE % 13% 13% 15% 14% 19% 25% 30% 23% 29% 28% 32%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.37% 70.37% 70.40% 70.40% 70.40% 70.40% 70.40% 74.75% 74.75% 74.75% 74.78% 74.78%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.00% 0.00% 0.01%
29.62% 29.62% 29.60% 29.60% 29.60% 29.60% 29.60% 25.25% 25.03% 25.25% 25.20% 25.21%
No. of Shareholders 3,1106,2814,9504,4664,9485,7306,2477,0238,98112,42816,81120,471

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents