D P Wires Ltd

D P Wires Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

D P Wires Ltd

₹ 410 2.72%
26 May - close price
Company website NSE : DPWIRES
About

D P Wires Ltd is engaged in the manufacturing of Steel Wires, Plastic Products, Laying of Plastic Films, Acting as a Commission Agent and Generation of Power through Wind Mill [1]

Key Points

Product Portfolio
The products of the Co. are LRPC Strand Wires, Geomembrane, Plastic Film Sheet, Spring Steel Wires, and Galvanized Steel Wires, PE Film, Plastic Films, Pond Lining Film, HDPE Film, Cap Covers, Wires, etc. [1] [2] [3] [4]

Website NSE
  • Market Cap ₹ 556 Cr.
  • Current Price ₹ 410
  • High / Low ₹ 503 / 264
  • Stock P/E 16.9
  • Book Value ₹ 123
  • Dividend Yield 0.24 %
  • ROCE 27.7 %
  • ROE 21.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 42.1% CAGR over last 5 years
  • Promoter holding has increased by 4.35% over last quarter.
  • Company's median sales growth is 22.6% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
67.90 80.39 52.58 86.52 143.55 184.07 142.35 132.22 160.34 178.33 200.42 283.96 344.29
60.27 73.42 48.70 80.30 132.51 172.02 131.54 123.61 148.43 168.99 189.50 271.96 332.23
Operating Profit 7.63 6.97 3.88 6.22 11.04 12.05 10.81 8.61 11.91 9.34 10.92 12.00 12.06
OPM % 11.24% 8.67% 7.38% 7.19% 7.69% 6.55% 7.59% 6.51% 7.43% 5.24% 5.45% 4.23% 3.50%
1.66 0.43 0.41 0.88 1.17 0.07 0.30 0.57 0.61 1.26 0.55 1.11 1.77
Interest 1.07 0.07 0.17 0.16 0.55 0.21 0.20 0.76 0.73 0.44 0.56 0.28 0.56
Depreciation 0.57 0.68 0.47 0.45 0.55 0.75 0.53 0.57 0.64 0.74 0.77 0.78 0.89
Profit before tax 7.65 6.65 3.65 6.49 11.11 11.16 10.38 7.85 11.15 9.42 10.14 12.05 12.38
Tax % 22.22% 24.96% 23.56% 16.49% 31.86% 25.63% 26.20% 23.95% 24.39% 25.90% 24.85% 25.06% 24.88%
Net Profit 5.94 4.99 2.79 5.42 7.57 8.30 7.66 5.97 8.43 6.99 7.61 9.03 9.31
EPS in Rs 4.38 3.68 2.06 3.99 5.58 6.12 5.65 4.40 6.21 5.15 5.61 6.66 6.86
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
92 76 96 93 138 159 195 207 332 284 467 613 1,007
89 74 92 89 134 154 186 191 306 261 434 573 963
Operating Profit 3 2 4 4 4 6 9 16 26 23 33 41 44
OPM % 3% 2% 4% 4% 3% 4% 5% 8% 8% 8% 7% 7% 4%
2 2 1 1 1 1 2 1 2 2 3 3 5
Interest 3 2 2 2 2 2 3 1 2 1 1 2 2
Depreciation 1 1 1 1 1 1 1 1 2 2 2 2 3
Profit before tax 0 -0 2 2 2 3 7 15 24 22 32 39 44
Tax % 9% 8% 13% 26% 20% 24% 29% 34% 28% 25% 26% 25%
Net Profit 0 -0 1 1 2 2 5 10 17 17 24 29 33
EPS in Rs 0.32 -0.44 5.77 5.01 6.69 8.77 20.11 7.24 12.84 12.30 17.75 21.41 24.28
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5%
Compounded Sales Growth
10 Years: 23%
5 Years: 26%
3 Years: 23%
TTM: 63%
Compounded Profit Growth
10 Years: 68%
5 Years: 42%
3 Years: 19%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: 79%
1 Year: 31%
Return on Equity
10 Years: 20%
5 Years: 21%
3 Years: 21%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
2 2 2 2 2 2 2 14 14 14 14 14 14
Reserves 14 14 15 16 18 20 25 51 68 85 109 138 154
22 13 20 7 8 24 30 6 23 3 8 13 4
8 11 7 4 22 22 23 26 17 24 23 31 43
Total Liabilities 46 40 45 31 50 68 81 96 122 125 154 196 215
7 6 5 5 6 8 8 8 16 23 23 28 28
CWIP 0 0 1 0 0 0 0 0 3 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
39 34 39 26 45 60 73 88 103 102 131 168 186
Total Assets 46 40 45 31 50 68 81 96 122 125 154 196 215

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
6 5 -0 6 1 -2 2 -12 -5 38 -12 4
-0 -0 0 1 -1 -3 0 -3 -9 -17 12 -5
-6 -5 -1 -6 1 6 -2 15 14 -21 4 3
Net Cash Flow -0 0 -1 0 2 1 -0 -0 -0 0 3 3

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 45 62 81 47 64 61 58 46 50 60 49 52
Inventory Days 34 41 17 32 33 47 61 58 43 42 25 35
Days Payable 1 15 21 9 57 49 36 15 13 17 4 7
Cash Conversion Cycle 78 88 77 70 40 59 84 89 81 84 70 80
Working Capital Days 119 105 117 78 52 79 89 104 91 81 78 76
ROCE % 6% 13% 13% 15% 14% 19% 25% 30% 23% 29% 28%

Shareholding Pattern

Numbers in percentages

2 Recently

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

DRHP

Credit ratings