D P Wires Ltd

About

Engaged in manufacturing and supply of Steel wires and plastic films which find its application in industries like oil & gas, power, environment, civil, energy, automobile, infrastructure etc. All our manufacturing divisions are situated in a single premise at Ratlam.
We are also engaged in power generation through 2 wind farms of 0.80 MW each.

  • Market Cap 295 Cr.
  • Current Price 217
  • High / Low 312 / 55.0
  • Stock P/E 10.2
  • Book Value 90.4
  • Dividend Yield 0.00 %
  • ROCE 28.8 %
  • ROE 21.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 61.53% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
93.40 73.58 61.86 67.90 80.39 52.58 86.52 143.55 184.07 142.35
89.54 69.15 57.73 60.27 73.42 48.70 80.30 132.51 172.02 131.54
Operating Profit 3.86 4.43 4.13 7.63 6.97 3.88 6.22 11.04 12.05 10.81
OPM % 4.13% 6.02% 6.68% 11.24% 8.67% 7.38% 7.19% 7.69% 6.55% 7.59%
Other Income 1.01 0.24 0.09 1.66 0.43 0.41 0.88 1.17 0.07 0.30
Interest 0.32 0.16 0.05 1.07 0.07 0.17 0.16 0.55 0.21 0.20
Depreciation 0.39 0.33 0.37 0.57 0.68 0.47 0.45 0.55 0.75 0.53
Profit before tax 4.16 4.18 3.80 7.65 6.65 3.65 6.49 11.11 11.16 10.38
Tax % 27.64% 25.12% 30.26% 22.22% 24.96% 23.56% 16.49% 31.86% 25.63% 26.20%
Net Profit 3.01 3.12 2.64 5.94 4.99 2.79 5.42 7.57 8.30 7.66
EPS in Rs 2.22 2.30 1.95 4.38 3.68 2.06 3.99 5.58 6.12 5.65

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
92 76 96 93 138 159 195 207 332 284 467 556
89 74 92 89 134 154 186 191 306 261 434 516
Operating Profit 3 2 4 4 4 6 9 16 26 23 33 40
OPM % 3% 2% 4% 4% 3% 4% 5% 8% 8% 8% 7% 7%
Other Income 2 2 1 1 1 1 2 1 2 2 3 2
Interest 3 2 2 2 2 2 3 1 2 1 1 1
Depreciation 1 1 1 1 1 1 1 1 2 2 2 2
Profit before tax 0 -0 2 2 2 3 7 15 24 22 32 39
Tax % 9% 8% 13% 26% 20% 24% 29% 34% 28% 25% 26%
Net Profit 0 -0 1 1 2 2 5 10 17 17 24 29
EPS in Rs 0.32 -0.44 5.77 5.01 6.69 8.77 20.11 7.24 12.84 12.30 17.75 21.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:18%
5 Years:24%
3 Years:31%
TTM:112%
Compounded Profit Growth
10 Years:59%
5 Years:62%
3 Years:35%
TTM:77%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:44%
1 Year:276%
Return on Equity
10 Years:18%
5 Years:21%
3 Years:21%
Last Year:22%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
2 2 2 2 2 2 2 14 14 14 14
Reserves 14 14 15 16 18 20 25 51 68 85 109
Borrowings 22 13 20 7 8 24 30 6 23 3 8
8 11 7 4 22 22 23 26 17 23 23
Total Liabilities 46 40 45 31 50 68 81 96 122 125 154
7 6 5 5 6 8 8 8 16 23 23
CWIP 0 0 1 0 0 0 0 0 3 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
39 34 39 26 45 60 73 88 103 102 131
Total Assets 46 40 45 31 50 68 81 96 122 125 154

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
6 5 -0 6 1 -2 2 -12 -5 38 -12
-0 -0 0 1 -1 -3 0 -3 -9 -17 12
-6 -5 -1 -6 1 6 -2 15 14 -21 4
Net Cash Flow -0 0 -1 0 2 1 -0 -0 -0 0 3

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 45 62 81 47 64 61 58 46 50 60 49
Inventory Days 34 41 17 32 33 47 61 58 43 42 24
Days Payable 1 15 21 9 57 49 36 15 13 17 4
Cash Conversion Cycle 78 88 77 70 40 59 84 89 81 84 69
Working Capital Days 120 105 118 78 52 79 90 104 92 81 74
ROCE % 6% 13% 13% 15% 14% 19% 25% 30% 23% 29%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Recent announcements


View all

Annual reports