D P Wires Ltd

D P Wires Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

D P Wires Ltd

₹ 238 1.45%
30 Jun - close price
dpwires.co.in BSE: 543962 NSE: DPWIRES
About

Incorporated in 1998, D P Wires Ltd is in the business of manufacturing Steel Wires, Plastic Products, Laying of Plastic Films, and acting as Commission Agent and Generation of Power through Wind Mill[1]

Key Points

Business Overview:[1][2]
DPWL is an ISO 9001-2015 manufacturer, exporter and supplier of premium quality specialized Steel Wires and Plastic Films. It has a Branch Network in 8 Cities and caters to 100+ Clients

Website BSE NSE
  • Market Cap ₹ 365 Cr.
  • Current Price ₹ 238
  • High / Low ₹ 477 / 186
  • Stock P/E 16.4
  • Book Value ₹ 160
  • Dividend Yield 0.00 %
  • ROCE 12.5 %
  • ROE 9.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.8.90 Cr.
  • Dividend payout has been low at 1.32% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
178.33 200.42 283.96 344.29 387.21 265.93 273.14 253.79 208.67 183.46 145.09 154.56 137.82
168.99 189.50 271.96 332.23 366.81 250.26 262.69 244.61 195.05 173.30 139.13 149.37 132.84
Operating Profit 9.34 10.92 12.00 12.06 20.40 15.67 10.45 9.18 13.62 10.16 5.96 5.19 4.98
OPM % 5.24% 5.45% 4.23% 3.50% 5.27% 5.89% 3.83% 3.62% 6.53% 5.54% 4.11% 3.36% 3.61%
1.26 0.55 1.11 1.77 1.99 1.47 3.35 1.10 0.91 0.64 2.86 3.07 2.33
Interest 0.44 0.56 0.28 0.56 0.61 1.33 0.63 0.70 0.28 0.30 0.15 0.47 0.52
Depreciation 0.74 0.77 0.78 0.89 1.02 0.96 1.01 1.00 1.08 0.93 0.94 0.96 0.95
Profit before tax 9.42 10.14 12.05 12.38 20.76 14.85 12.16 8.58 13.17 9.57 7.73 6.83 5.84
Tax % 25.90% 24.85% 25.06% 24.88% 27.41% 25.19% 25.49% 26.34% 25.36% 24.87% 22.12% 27.53% 30.82%
6.99 7.61 9.03 9.31 15.06 11.11 9.06 6.32 9.82 7.19 6.02 4.96 4.04
EPS in Rs 4.51 4.91 5.83 6.01 9.72 7.17 5.85 4.08 6.34 4.64 3.88 3.20 2.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
93 138 159 195 207 332 284 467 613 1,216 1,003 621
89 134 154 186 191 306 261 434 573 1,161 953 595
Operating Profit 4 4 6 9 16 26 23 33 41 55 50 26
OPM % 4% 3% 4% 5% 8% 8% 8% 7% 7% 5% 5% 4%
1 1 1 2 1 2 2 3 3 5 5 9
Interest 2 2 2 3 1 2 1 1 2 2 3 1
Depreciation 1 1 1 1 1 2 2 2 2 3 4 4
Profit before tax 2 2 3 7 15 24 22 32 39 55 49 30
Tax % 26% 20% 24% 29% 34% 28% 25% 26% 25% 26% 26% 26%
1 2 2 5 10 17 17 24 29 41 36 22
EPS in Rs 4.31 5.76 7.55 17.31 6.34 11.24 10.77 15.54 18.74 26.46 23.43 14.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 5% 4% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 17%
3 Years: 0%
TTM: -38%
Compounded Profit Growth
10 Years: 30%
5 Years: 6%
3 Years: -9%
TTM: -39%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: -2%
1 Year: -46%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 16%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 14 14 14 14 14 14 16 16
Reserves 16 18 20 25 51 68 85 109 138 178 211 233
7 8 24 30 6 23 3 8 13 2 1 28
4 22 22 23 26 17 24 23 31 58 35 22
Total Liabilities 31 50 68 81 96 122 125 154 196 251 262 299
5 6 8 8 8 16 23 23 28 31 32 32
CWIP 0 0 0 0 0 3 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 2
26 45 60 73 88 103 102 131 168 220 230 264
Total Assets 31 50 68 81 96 122 125 154 196 251 262 299

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 1 -2 2 -12 -5 38 -12 4 46 24 52
1 -1 -3 0 -3 -9 -17 12 -5 -6 -4 -120
-6 1 6 -2 15 14 -21 4 3 -15 -6 25
Net Cash Flow 0 2 1 -0 -0 -0 0 3 3 25 13 -43

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 64 61 58 46 50 60 49 52 26 36 37
Inventory Days 32 33 47 61 58 43 42 25 35 17 12 19
Days Payable 9 57 49 36 15 13 17 4 7 7 9 5
Cash Conversion Cycle 70 40 59 84 90 81 84 70 80 35 39 50
Working Capital Days 78 52 79 89 104 91 81 78 76 38 53 67
ROCE % 13% 15% 14% 19% 25% 30% 23% 29% 28% 32% 25% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.40% 70.40% 70.40% 74.75% 74.75% 74.75% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78%
0.00% 0.00% 0.00% 0.00% 0.21% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.09%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
29.60% 29.60% 29.60% 25.25% 25.03% 25.25% 25.20% 25.21% 25.22% 25.22% 25.21% 25.11%
No. of Shareholders 4,9485,7306,2477,0238,98112,42816,81120,47121,73823,74723,25022,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Aug 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript
    Notes
    PPT
  • Mar 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Jun 2023
    Transcript PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Dec 2022
    Transcript
    Notes
    PPT
  • Jul 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT