Divine Power Energy Ltd
Incorporated in 2001, Divine Power Energy Limited manufactures Bare Copper/Aluminum Wire, Bare Copper/Aluminum Strip, Winding Copper/Aluminum Wire, and Winding Copper/Aluminum Strip[1]
- Market Cap ₹ 1,114 Cr.
- Current Price ₹ 446
- High / Low ₹ 485 / 123
- Stock P/E 119
- Book Value ₹ 42.9
- Dividend Yield 0.00 %
- ROCE 14.6 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 44.1 to 30.9 days.
Cons
- Stock is trading at 10.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 116 | 122 | 151 | 222 | 342 | 377 | |
| 111 | 117 | 140 | 208 | 322 | 357 | |
| Operating Profit | 6 | 5 | 10 | 14 | 20 | 20 |
| OPM % | 5% | 4% | 7% | 6% | 6% | 5% |
| 0 | 0 | 0 | 1 | 0 | 2 | |
| Interest | 4 | 4 | 5 | 5 | 6 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 5 | 8 | 13 | 13 |
| Tax % | 45% | 27% | 39% | 21% | 29% | |
| 1 | 1 | 3 | 6 | 9 | 9 | |
| EPS in Rs | 35.71 | 63.03 | 1.81 | 4.06 | 3.85 | 3.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 41% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 117% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 193% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 20% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 16 | 16 | 24 | 25 |
| Reserves | 12 | 12 | 3 | 10 | 62 | 82 |
| 45 | 45 | 48 | 58 | 88 | 87 | |
| 5 | 6 | 6 | 5 | 10 | 29 | |
| Total Liabilities | 62 | 63 | 73 | 89 | 184 | 224 |
| 5 | 6 | 8 | 11 | 10 | 11 | |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 56 | 56 |
| 56 | 57 | 63 | 78 | 118 | 156 | |
| Total Assets | 62 | 63 | 73 | 89 | 184 | 224 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 5 | 2 | -3 | -19 | |
| -1 | -2 | -4 | -2 | -56 | |
| -1 | -4 | 3 | 5 | 75 | |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 |
| Free Cash Flow | 2 | 3 | -2 | -6 | -20 |
| CFO/OP | 46% | 93% | 21% | -10% | -82% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 114 | 63 | 67 | 34 | 31 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 114 | 63 | 67 | 34 | 31 |
| Working Capital Days | 52 | 48 | 37 | 23 | 27 |
| ROCE % | 9% | 15% | 18% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Annual Installed Capacity - Aluminum MT |
|
||
| Annual Installed Capacity - Copper MT |
|||
| Actual Production Volume - Aluminum MT |
|||
| Actual Production Volume - Copper MT |
|||
| Capacity Utilization - Aluminum % |
|||
| Capacity Utilization - Copper % |
|||
| Number of Permanent Employees Number |
|||
| Installed Monthly Capacity - Aluminum MT |
|||
| Installed Monthly Capacity - Copper MT |
|||
Documents
Announcements
-
Reply to Clarification- Financial results
10 April 2026 - Company clarified XBRL filing error and submitted revised file for March 2025 results.
-
Outcome of Board Meeting
2 April 2026 - On 2 Apr 2026, board approved revised amalgamation scheme with Viraj Upkram and promoter reclassification.
-
Trading Window
27 March 2026 - Trading window closed from 01 Apr 2026 until 48 hours after audited FY2026 results.
-
Outcome of Board Meeting
18 March 2026 - Board approved revised valuation for merger with Viraj Upkram; valuation date Jan 12, 2026; no material exchange ratio change.
-
Outcome of Board Meeting
21 February 2026 - Divine Power Energy Limited has informed regarding Outcome of Board Meeting held on February 21, 2026.
Product Portfolio - Revenue Bifurcation[1]
Winding strip of copper - 41.5%
Winding wire of copper - 19%
Winding strip of aluminum - 12.5%
Winding Wire of aluminum -3%
Cooper Scrap - 8.5%
Cooper wire - 3%
Aluminium wire - 2.5%
Traded Goods - 8%
Others - 2%