Divine Power Energy Ltd

Divine Power Energy Ltd

₹ 148 0.41%
12 Dec - close price
About

Incorporated in 2001, Divine Power Energy Limited manufactures Bare Copper/Aluminum Wire, Bare Copper/Aluminum Strip, Winding Copper/Aluminum Wire, and Winding Copper/Aluminum Strip[1]

Key Points

Product Portfolio - Revenue Bifurcation[1]
Winding strip of copper - 41.5%
Winding wire of copper - 19%
Winding strip of aluminum - 12.5%
Winding Wire of aluminum -3%
Cooper Scrap - 8.5%
Cooper wire - 3%
Aluminium wire - 2.5%
Traded Goods - 8%
Others - 2%

  • Market Cap 318 Cr.
  • Current Price 148
  • High / Low 163 / 66.2
  • Stock P/E 50.0
  • Book Value 24.1
  • Dividend Yield 0.00 %
  • ROCE 17.9 %
  • ROE 28.3 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 55.0 to 34.4 days.

Cons

  • Stock is trading at 6.14 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Sep 2024
103 144
97 135
Operating Profit 6 9
OPM % 6% 7%
0 0
Interest 2 3
Depreciation 1 1
Profit before tax 3 6
Tax % 25% 28%
2 4
EPS in Rs 1.39 2.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
116 122 151 222
111 117 140 208
Operating Profit 6 5 10 14
OPM % 5% 4% 7% 6%
0 0 0 1
Interest 4 4 5 5
Depreciation 1 1 1 1
Profit before tax 1 1 5 8
Tax % 45% 27% 39% 21%
1 1 3 6
EPS in Rs 35.71 63.03 1.81 4.06
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: 47%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 132%
TTM: 123%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.14 0.14 16 16 21
Reserves 12 12 3 10 30
45 45 48 58 50
5 6 6 5 11
Total Liabilities 62 63 73 89 113
5 6 8 11 10
CWIP 0 0 1 0 0
Investments 0 0 0 0 0
56 57 63 78 102
Total Assets 62 63 73 89 113

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 5 2 -3
-1 -2 -4 -2
-1 -4 3 5
Net Cash Flow 0 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 114 63 67 34
Inventory Days
Days Payable
Cash Conversion Cycle 114 63 67 34
Working Capital Days 153 144 136 111
ROCE % 9% 15% 18%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024
73.50%
0.60%
1.87%
24.02%
No. of Shareholders 1,010

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents