Divine Power Energy Ltd

Divine Power Energy Ltd

₹ 490 0.41%
16 Jun 9:54 a.m.
About

Incorporated in 2001, Divine Power Energy Limited is engaged in manufacturing of insulated wire,cable wire, cable and other insulated conductors.[1]

Key Points

Company Overview[1]
Divine Power Energy Ltd. is engaged in the manufacturing of insulated and bare copper and aluminium wires and strips, catering primarily to the power distribution, transformer, and heavy machinery industries.

  • Market Cap 1,223 Cr.
  • Current Price 490
  • High / Low 548 / 123
  • Stock P/E 59.9
  • Book Value 49.2
  • Dividend Yield 0.00 %
  • ROCE 18.8 %
  • ROE 19.6 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 109% CAGR over last 5 years

Cons

  • Stock is trading at 9.92 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 38.3 to 49.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
103 119 144 198 180 236
97 111 135 187 169 211
Operating Profit 6 9 9 10 10 25
OPM % 6% 7% 7% 5% 6% 11%
0 0 0 0 1 2
Interest 2 3 3 3 4 4
Depreciation 1 1 1 1 1 1
Profit before tax 3 5 6 7 6 22
Tax % 25% 19% 28% 31% 26% 28%
2 4 4 5 5 16
EPS in Rs 1.39 2.67 2.10 1.96 1.90 6.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
116 122 151 222 342 416
111 117 140 208 322 381
Operating Profit 6 5 10 14 20 35
OPM % 5% 4% 7% 6% 6% 8%
0 0 0 1 0 3
Interest 4 4 5 5 6 9
Depreciation 1 1 1 1 1 2
Profit before tax 1 1 5 8 13 28
Tax % 45% 27% 39% 21% 29% 28%
1 1 3 6 9 20
EPS in Rs 35.71 63.03 1.81 4.06 3.85 8.18
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 40%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 109%
3 Years: 93%
TTM: 123%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 234%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 20%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.14 0.14 16 16 24 25
Reserves 12 12 3 10 62 98
45 45 48 58 88 98
5 6 6 5 10 37
Total Liabilities 62 63 73 89 184 258
5 6 8 11 10 13
CWIP 0 0 1 0 0 0
Investments 0 0 0 0 56 56
56 57 63 78 118 189
Total Assets 62 63 73 89 184 258

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 5 2 -3 -19 -16
-1 -2 -4 -2 -56 -2
-1 -4 3 5 75 18
Net Cash Flow 0 -0 0 0 0 -0
Free Cash Flow 2 3 -2 -6 -20 -21
CFO/OP 46% 93% 21% -10% -82% -35%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 114 63 67 34 31 50
Inventory Days 65 91
Days Payable 6 28
Cash Conversion Cycle 114 63 67 34 90 113
Working Capital Days 52 48 37 23 27 33
ROCE % 9% 15% 18% 15% 19%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Annual Installed Capacity - Aluminum
MT

Log in to view insights

Please log in to see hidden values.

Login
Annual Installed Capacity - Copper
MT
Actual Production Volume - Aluminum
MT
Actual Production Volume - Copper
MT
Capacity Utilization - Aluminum
%
Capacity Utilization - Copper
%
Number of Permanent Employees
Number
Installed Monthly Capacity - Aluminum
MT
Installed Monthly Capacity - Copper
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
73.50% 73.50% 73.50% 63.20% 63.20%
0.60% 0.16% 0.01% 0.00% 0.01%
1.87% 0.23% 0.17% 0.46% 0.00%
24.02% 26.11% 26.32% 36.34% 36.79%
No. of Shareholders 1,0101,0199799381,160

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents