Divine Power Energy Ltd
Incorporated in 2001, Divine Power Energy Limited manufactures Bare Copper/Aluminum Wire, Bare Copper/Aluminum Strip, Winding Copper/Aluminum Wire, and Winding Copper/Aluminum Strip[1]
- Market Cap ₹ 346 Cr.
- Current Price ₹ 146
- High / Low ₹ 168 / 66.2
- Stock P/E 37.8
- Book Value ₹ 36.2
- Dividend Yield 0.00 %
- ROCE 14.6 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 44.1 to 30.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 116 | 122 | 151 | 222 | 342 | |
| 111 | 117 | 140 | 208 | 322 | |
| Operating Profit | 6 | 5 | 10 | 14 | 20 |
| OPM % | 5% | 4% | 7% | 6% | 6% |
| 0 | 0 | 0 | 1 | 1 | |
| Interest | 4 | 4 | 5 | 5 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 5 | 8 | 13 |
| Tax % | 45% | 27% | 39% | 21% | 29% |
| 1 | 1 | 3 | 6 | 9 | |
| EPS in Rs | 35.71 | 63.03 | 1.81 | 4.06 | 3.85 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 41% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 117% |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 16 | 16 | 24 |
| Reserves | 12 | 12 | 3 | 10 | 62 |
| 45 | 45 | 48 | 58 | 88 | |
| 5 | 6 | 6 | 5 | 10 | |
| Total Liabilities | 62 | 63 | 73 | 89 | 184 |
| 5 | 6 | 8 | 11 | 10 | |
| CWIP | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 56 |
| 56 | 57 | 63 | 78 | 118 | |
| Total Assets | 62 | 63 | 73 | 89 | 184 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2 | 5 | 2 | -3 | -19 | |
| -1 | -2 | -4 | -2 | -56 | |
| -1 | -4 | 3 | 5 | 75 | |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 114 | 63 | 67 | 34 | 31 |
| Inventory Days | 65 | ||||
| Days Payable | 6 | ||||
| Cash Conversion Cycle | 114 | 63 | 67 | 34 | 90 |
| Working Capital Days | 153 | 144 | 136 | 111 | 96 |
| ROCE % | 9% | 15% | 18% | 15% |
Documents
Announcements
-
Updates
4 June 2025 - Audited FY25 results with unmodified opinion; Rs.16.32 Cr preferential equity allotment approved.
-
Shareholders meeting
31 May 2025 - EGM on June 23 for preferential issue of 1.2 million shares worth Rs.16.32 crore and MOA alteration.
-
Shareholders meeting
30 May 2025 - Preferential issue of 1.2 million shares at Rs.136 each raising Rs.16.32 crore; MOA amended for new business activities.
-
Notice Of Shareholders Meetings-XBRL
30 May 2025 - Divine Power Energy Limited has informed about Notice of Shareholders Meeting for Extra-ordinary Meeting to be held on 23-Jun-2025
-
Outcome of Board Meeting
29 May 2025 - Approved FY25 audited results; Rs.16.32 Cr preferential allotment; acquisition of Vimlesh Industries; EGM on June 23, 2025.
Product Portfolio - Revenue Bifurcation[1]
Winding strip of copper - 41.5%
Winding wire of copper - 19%
Winding strip of aluminum - 12.5%
Winding Wire of aluminum -3%
Cooper Scrap - 8.5%
Cooper wire - 3%
Aluminium wire - 2.5%
Traded Goods - 8%
Others - 2%