D.P. Abhushan Ltd

D.P. Abhushan Ltd

₹ 1,133 10.42%
26 Apr - close price
About

D. P. Abhushan Limited is engaged in the business of manufacturing, selling, and trading Jewellery and other precious Metals. It is also engaged in the business of Power generation through Windmill. [1]
Famous Jewellery store in Ratlam (M.P) Three more stores fully operational in Indore, Bhopal & Udaipur.

Key Points

Product Portfolio
Necklaces, Rings, Chains, Bangles, Pendants, Earrings, Armlets, Gajrahs, Nose Rings, Mangalsutra, Gold jewellery, Diamond studded jewellery, Precious and semi-precious stone studded jewellery, Plain and diamond-studded platinum jewellery, Jadau Jewellery, Jewellery with coloured stones in gold and diamond. [1]

  • Market Cap 2,522 Cr.
  • Current Price 1,133
  • High / Low 1,201 / 222
  • Stock P/E 62.2
  • Book Value 62.0
  • Dividend Yield 0.09 %
  • ROCE 24.4 %
  • ROE 34.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 18.3 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
236.14 233.53 41.56 172.15 414.28 590.18 175.34 448.27 668.11 439.66
227.42 222.99 34.77 159.88 398.73 573.96 164.96 428.99 641.86 420.55
Operating Profit 8.72 10.54 6.79 12.27 15.55 16.22 10.38 19.28 26.25 19.11
OPM % 3.69% 4.51% 16.34% 7.13% 3.75% 2.75% 5.92% 4.30% 3.93% 4.35%
0.01 0.43 0.00 0.03 0.02 0.07 0.02 0.01 0.03 0.26
Interest 2.11 2.70 1.91 1.98 2.96 3.80 3.49 3.55 4.03 4.12
Depreciation 0.99 0.75 0.53 0.81 0.86 1.49 1.19 1.19 1.19 1.90
Profit before tax 5.63 7.52 4.35 9.51 11.75 11.00 5.72 14.55 21.06 13.35
Tax % 26.47% 24.73% 25.29% 25.13% 25.79% 24.73% 25.35% 25.50% 25.07% 27.72%
4.14 5.66 3.25 7.12 8.72 8.28 4.26 10.84 15.79 9.65
EPS in Rs 1.86 2.54 1.46 3.20 3.92 3.72 1.91 4.87 7.10 4.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
807 1,215 1,728
773 1,164 1,653
Operating Profit 34 51 75
OPM % 4% 4% 4%
0 0 0
Interest 10 11 15
Depreciation 3 4 5
Profit before tax 22 37 55
Tax % 25% 25% 26%
17 27 41
EPS in Rs 7.49 12.31 18.21
Dividend Payout % 0% 0% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: 87%
3 Years: 115%
1 Year: 255%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 34%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
Equity Capital 22 22 22
Reserves 47 75 116
97 169 170
102 129 105
Total Liabilities 269 395 414
30 42 50
CWIP 1 0 0
Investments 0 0 0
238 352 363
Total Assets 269 395 414

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
7 -29 17
-2 -10 -5
-11 48 -18
Net Cash Flow -5 9 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
Debtor Days 0 1 1
Inventory Days 113 103 79
Days Payable 29 25 14
Cash Conversion Cycle 85 79 66
Working Capital Days 61 63 52
ROCE % 22% 24%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 74.73% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.28% 25.27% 25.26% 25.27% 25.27% 25.27% 25.27% 25.00% 25.00% 25.00% 25.00% 25.00%
No. of Shareholders 1,4952,0562,7033,2754,0084,5735,0224,9945,5055,0595,5395,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents