D. P. Abhushan Ltd

₹ 311 0.74%
25 Nov - close price
About

D. P. Abhushan Limited is engaged in the business of manufacturing, selling, and trading Jewellery and other precious Metals. It is also engaged in the business of Power generation through Windmill. [1]
Famous Jewellery store in Ratlam (M.P) Three more stores fully operational in Indore, Bhopal & Udaipur.

Key Points

Product Portfolio
Necklaces, Rings, Chains, Bangles, Pendants, Earrings, Armlets, Gajrahs, Nose Rings, Mangalsutra, Gold jewellery, Diamond studded jewellery, Precious and semi-precious stone studded jewellery, Plain and diamond-studded platinum jewellery, Jadau Jewellery, Jewellery with coloured stones in gold and diamond. [1]

  • Market Cap 692 Cr.
  • Current Price 311
  • High / Low 495 / 260
  • Stock P/E 14.9
  • Book Value 71.6
  • Dividend Yield 0.32 %
  • ROCE 24.2 %
  • ROE 34.4 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 52.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.2%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
236.14 233.53 41.56 172.15 414.28 590.18 175.34 448.27 668.11 439.66 433.32 485.33
227.42 222.99 34.77 159.88 398.73 573.90 164.96 428.97 641.81 420.80 411.18 470.79
Operating Profit 8.72 10.54 6.79 12.27 15.55 16.28 10.38 19.30 26.30 18.86 22.14 14.54
OPM % 3.69% 4.51% 16.34% 7.13% 3.75% 2.76% 5.92% 4.31% 3.94% 4.29% 5.11% 3.00%
0.01 0.43 0.00 0.03 0.02 0.07 0.02 0.01 0.03 0.26 0.07 0.09
Interest 2.11 2.70 1.91 1.98 2.96 3.80 3.49 3.55 4.03 4.12 3.75 2.33
Depreciation 0.99 0.75 0.53 0.81 0.86 1.49 1.19 1.19 1.19 1.81 1.19 1.19
Profit before tax 5.63 7.52 4.35 9.51 11.75 11.06 5.72 14.57 21.11 13.19 17.27 11.11
Tax % 26.47% 24.73% 25.29% 25.13% 25.79% 24.59% 25.35% 25.46% 25.01% 28.13% 25.19% 24.84%
Net Profit 4.14 5.66 3.25 7.12 8.72 8.34 4.27 10.86 15.83 9.48 12.92 8.36
EPS in Rs 1.86 2.54 1.46 3.20 3.92 3.75 1.92 4.88 7.11 4.26 5.81 3.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
451 660 812 807 1,215 1,728 2,026
433 638 784 773 1,164 1,653 1,945
Operating Profit 18 22 28 34 51 75 82
OPM % 4% 3% 3% 4% 4% 4% 4%
3 0 0 0 0 0 0
Interest 12 10 10 10 11 15 14
Depreciation 1 1 2 3 4 5 5
Profit before tax 8 11 16 22 37 55 63
Tax % 35% 28% 28% 25% 25% 26%
Net Profit 5 8 12 17 27 40 47
EPS in Rs 3.66 5.30 7.49 12.34 18.17 20.94
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 31%
3 Years: 29%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: 51%
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: 41%
3 Years: 94%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: 31%
3 Years: 32%
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
21 22 22 22 22 22 22
Reserves 0 19 31 47 75 116 137
96 125 99 97 171 170 144
21 29 78 102 129 105 168
Total Liabilities 138 195 230 269 397 414 472
19 26 27 30 42 50 48
CWIP 0 0 0 1 0 0 0
Investments 0 0 0 0 2 0 0
119 169 203 238 352 363 424
Total Assets 138 195 230 269 397 414 472

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
8 -9 37 7 -29 17
8 -17 -3 -2 -12 -5
-16 30 -34 -11 50 -18
Net Cash Flow 1 3 0 -5 9 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 1 1 1 0 1 1
Inventory Days 96 88 89 113 103 79
Days Payable 5 9 25 29 25 14
Cash Conversion Cycle 92 80 66 85 79 66
Working Capital Days 78 72 52 61 63 52
ROCE % 15% 16% 20% 22% 24%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents