D.P. Abhushan Ltd

D.P. Abhushan Ltd

₹ 770 2.56%
23 Feb - close price
About

D. P. Abhushan Limited is engaged in the business of manufacturing, selling, and trading Jewellery and other precious Metals. It is also engaged in the business of Power generation through Windmill. [1]
Famous Jewellery store in Ratlam (M.P) Three more stores fully operational in Indore, Bhopal & Udaipur.

Key Points

Product Portfolio
Necklaces, Rings, Chains, Bangles, Pendants, Earrings, Armlets, Gajrahs, Nose Rings, Mangalsutra, Gold jewellery, Diamond studded jewellery, Precious and semi-precious stone studded jewellery, Plain and diamond-studded platinum jewellery, Jadau Jewellery, Jewellery with coloured stones in gold and diamond. [1]

  • Market Cap 1,715 Cr.
  • Current Price 770
  • High / Low 810 / 222
  • Stock P/E 34.2
  • Book Value 94.3
  • Dividend Yield 0.13 %
  • ROCE 24.0 %
  • ROE 28.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 40.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.4%

Cons

  • Stock is trading at 8.17 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
414 590 175 448 668 440 433 485 672 385 471 546 765
399 574 165 429 642 421 411 471 640 374 446 524 737
Operating Profit 16 16 10 19 26 19 22 15 31 10 25 22 29
OPM % 4% 3% 6% 4% 4% 4% 5% 3% 5% 3% 5% 4% 4%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 3 4 3 4 4 4 4 2 4 3 3 3 5
Depreciation 1 1 1 1 1 2 1 1 1 1 1 1 1
Profit before tax 12 11 6 15 21 13 17 11 26 6 21 18 22
Tax % 26% 25% 25% 25% 25% 28% 25% 25% 25% 28% 25% 25% 25%
9 8 4 11 16 9 13 8 20 4 16 13 17
EPS in Rs 3.92 3.75 1.92 4.88 7.11 4.26 5.81 3.76 8.79 2.01 7.02 5.99 7.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
451 660 812 807 1,215 1,728 1,971 2,168
433 638 784 773 1,164 1,653 1,893 2,082
Operating Profit 18 22 28 34 51 75 79 86
OPM % 4% 3% 3% 4% 4% 4% 4% 4%
3 0 0 0 0 0 0 0
Interest 12 10 10 10 11 15 13 14
Depreciation 1 1 2 3 4 5 5 6
Profit before tax 8 11 16 22 37 55 61 67
Tax % 35% 28% 28% 25% 25% 26% 25%
5 8 12 17 27 40 45 50
EPS in Rs 3.66 5.30 7.49 12.34 18.17 20.36 22.53
Dividend Payout % 0% 0% 0% 0% 0% 6% 5%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 35%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 40%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 79%
3 Years: 82%
1 Year: 144%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 31%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 21 22 22 22 22 22 22 22
Reserves 0 19 31 47 75 116 159 188
96 125 99 97 171 170 126 136
21 29 78 102 129 105 101 149
Total Liabilities 138 195 230 269 397 414 408 495
19 26 27 30 42 50 49 48
CWIP 0 0 0 1 0 0 0 0
Investments 0 0 0 0 2 0 0 0
119 169 203 238 352 363 359 447
Total Assets 138 195 230 269 397 414 408 495

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 -9 37 7 -29 17 60
8 -17 -3 -2 -12 -5 -1
-16 30 -34 -11 50 -18 -59
Net Cash Flow 1 3 0 -5 9 -6 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1 1 1 0 1 1 0
Inventory Days 96 88 89 113 103 79 69
Days Payable 5 9 25 29 25 14 12
Cash Conversion Cycle 92 80 66 85 79 66 56
Working Capital Days 78 72 52 61 63 52 46
ROCE % 15% 16% 20% 22% 24% 24%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents