D.P. Abhushan Ltd
D. P. Abhushan Limited is engaged in the business of manufacturing, selling, and trading Jewellery and other precious Metals. It is also engaged in the business of Power generation through Windmill. [1]
Famous Jewellery store in Ratlam (M.P) Three more stores fully operational in Indore, Bhopal & Udaipur.
- Market Cap ₹ 2,955 Cr.
- Current Price ₹ 1,307
- High / Low ₹ 1,623 / 255
- Stock P/E 41.4
- Book Value ₹ 107
- Dividend Yield 0.08 %
- ROCE 26.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 39.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%
Cons
- Stock is trading at 12.2 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
451 | 660 | 812 | 807 | 1,215 | 1,728 | 1,971 | 2,340 | 2,373 | |
433 | 638 | 784 | 773 | 1,164 | 1,653 | 1,893 | 2,240 | 2,260 | |
Operating Profit | 18 | 22 | 28 | 34 | 51 | 75 | 79 | 100 | 113 |
OPM % | 4% | 3% | 3% | 4% | 4% | 4% | 4% | 4% | 5% |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 12 | 10 | 10 | 10 | 11 | 15 | 13 | 12 | 12 |
Depreciation | 1 | 1 | 2 | 3 | 4 | 5 | 5 | 6 | 6 |
Profit before tax | 8 | 11 | 16 | 22 | 37 | 55 | 61 | 83 | 96 |
Tax % | 35% | 28% | 28% | 25% | 25% | 26% | 25% | 26% | |
5 | 8 | 12 | 17 | 27 | 40 | 45 | 62 | 71 | |
EPS in Rs | 3.66 | 5.30 | 7.49 | 12.34 | 18.17 | 20.36 | 27.80 | 32.05 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 24% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 39% |
3 Years: | 31% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 101% |
3 Years: | 92% |
1 Year: | 402% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 30% |
Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves | 0 | 19 | 31 | 47 | 75 | 116 | 159 | 216 |
96 | 125 | 99 | 97 | 171 | 170 | 126 | 163 | |
21 | 29 | 78 | 102 | 129 | 105 | 101 | 136 | |
Total Liabilities | 138 | 195 | 230 | 269 | 397 | 414 | 408 | 537 |
19 | 26 | 27 | 30 | 42 | 50 | 49 | 49 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
119 | 169 | 203 | 238 | 352 | 363 | 359 | 488 | |
Total Assets | 138 | 195 | 230 | 269 | 397 | 414 | 408 | 537 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
8 | -9 | 37 | 7 | -29 | 17 | 60 | -0 | |
8 | -17 | -3 | -2 | -12 | -5 | -1 | -4 | |
-16 | 30 | -34 | -11 | 50 | -18 | -59 | 28 | |
Net Cash Flow | 1 | 3 | 0 | -5 | 9 | -6 | 0 | 24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Inventory Days | 96 | 88 | 89 | 113 | 103 | 79 | 69 | 76 |
Days Payable | 5 | 9 | 25 | 29 | 25 | 14 | 12 | 12 |
Cash Conversion Cycle | 92 | 80 | 66 | 85 | 79 | 66 | 56 | 64 |
Working Capital Days | 78 | 72 | 52 | 61 | 63 | 52 | 46 | 52 |
ROCE % | 15% | 16% | 20% | 22% | 24% | 24% | 27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23 Jul - Transcript of Q1 FY25 Earnings conference call dated July 19, 2024
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
19 Jul - Submission of Audio Recording of Ql FY25 Earnings Call pertaining to the Unaudited Financial Results of the Company for the quarter ended June 30, 2024.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
19 Jul - Investor Presentation for the unaudited Financial Results of the Company for the first Quarter Ended 30th June 2024
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
18 Jul - Investor press release for the unaudited financial results of the company for the quarter ended 30/06/2024
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
18 Jul - Press release with title "D. P. Abhushan Limited declares financial results for first quarter of financial year 2024-25"
Product Portfolio
Necklaces, Rings, Chains, Bangles, Pendants, Earrings, Armlets, Gajrahs, Nose Rings, Mangalsutra, Gold jewellery, Diamond studded jewellery, Precious and semi-precious stone studded jewellery, Plain and diamond-studded platinum jewellery, Jadau Jewellery, Jewellery with coloured stones in gold and diamond. [1]