D.P. Abhushan Ltd
D. P. Abhushan Limited is engaged in the business of manufacturing, selling, and trading Jewellery and other precious Metals. It is also engaged in the business of Power generation through Windmill. [1]
Famous Jewellery store in Ratlam (M.P) Three more stores fully operational in Indore, Bhopal & Udaipur.
- Market Cap ₹ 2,772 Cr.
- Current Price ₹ 1,245
- High / Low ₹ 1,544 / 239
- Stock P/E 44.8
- Book Value ₹ 107
- Dividend Yield 0.08 %
- ROCE 26.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 39.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%
Cons
- Stock is trading at 11.6 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 451 | 660 | 812 | 807 | 1,215 | 1,728 | 1,971 | 2,340 | |
| 433 | 638 | 784 | 773 | 1,164 | 1,653 | 1,893 | 2,240 | |
| Operating Profit | 18 | 22 | 28 | 34 | 51 | 75 | 79 | 100 |
| OPM % | 4% | 3% | 3% | 4% | 4% | 4% | 4% | 4% |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 12 | 10 | 10 | 10 | 11 | 15 | 13 | 12 |
| Depreciation | 1 | 1 | 2 | 3 | 4 | 5 | 5 | 6 |
| Profit before tax | 8 | 11 | 16 | 22 | 37 | 55 | 61 | 83 |
| Tax % | 35% | 28% | 28% | 25% | 25% | 26% | 25% | 26% |
| 5 | 8 | 12 | 17 | 27 | 40 | 45 | 62 | |
| EPS in Rs | 3.66 | 5.30 | 7.49 | 12.34 | 18.17 | 20.36 | 27.80 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 6% | 5% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 24% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 31% |
| TTM: | 37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 95% |
| 1 Year: | 409% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 30% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 0 | 19 | 31 | 47 | 75 | 116 | 159 | 216 |
| 96 | 125 | 99 | 97 | 171 | 170 | 126 | 163 | |
| 21 | 29 | 78 | 102 | 129 | 105 | 101 | 136 | |
| Total Liabilities | 138 | 195 | 230 | 269 | 397 | 414 | 408 | 537 |
| 19 | 26 | 27 | 30 | 42 | 50 | 49 | 49 | |
| CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| 119 | 169 | 203 | 238 | 352 | 363 | 359 | 488 | |
| Total Assets | 138 | 195 | 230 | 269 | 397 | 414 | 408 | 537 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 8 | -9 | 37 | 7 | -29 | 17 | 60 | -0 | |
| 8 | -17 | -3 | -2 | -12 | -5 | -1 | -4 | |
| -16 | 30 | -34 | -11 | 50 | -18 | -59 | 28 | |
| Net Cash Flow | 1 | 3 | 0 | -5 | 9 | -6 | 0 | 24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| Inventory Days | 96 | 88 | 89 | 113 | 103 | 79 | 69 | 76 |
| Days Payable | 5 | 9 | 25 | 29 | 25 | 14 | 12 | 12 |
| Cash Conversion Cycle | 92 | 80 | 66 | 85 | 79 | 66 | 56 | 64 |
| Working Capital Days | 78 | 72 | 52 | 61 | 63 | 52 | 46 | 52 |
| ROCE % | 15% | 16% | 20% | 22% | 24% | 24% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 1d
- Shareholder Meeting / Postal Ballot-Outcome of EGM 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Jun - Copy of News Paper Advertisements in the Financial Express (English) and Choutha Sansar (Hindi) news paper on June 07, 2024 with respect to Corrigendum to …
- Corrigendum To Notice Of Extra Ordinary General Meeting Of The Company 7 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Compliance report for the financial year ended 31-03-2024
Product Portfolio
Necklaces, Rings, Chains, Bangles, Pendants, Earrings, Armlets, Gajrahs, Nose Rings, Mangalsutra, Gold jewellery, Diamond studded jewellery, Precious and semi-precious stone studded jewellery, Plain and diamond-studded platinum jewellery, Jadau Jewellery, Jewellery with coloured stones in gold and diamond. [1]