Dolphin Offshore Enterprises (India) Ltd

AI
Dolphin Offshore Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dolphin Offshore Enterprises (India) Ltd

₹ 638 0.37%
16 Oct 10:22 a.m.
dolphinoffshore.com BSE: 522261 NSE: DOLPHIN
About

Incorporated in 1979, Dolphin Offshore Enterprises Ltd providing services to the offshore oil and gas industry[1]

Key Points

Revival and ownership:[1]
Dolphin has 45+ years’ history.
Previous work included air, mixed
-gas and saturation diving for off
shore construction, inspection and
repair. Past customers included ONGC,
Oil India, Reliance, Cairn India, Mazagon
Dock and the Indian Navy.
After insolvency, NCLT approved Deep Industries’ plan in Sep22. Deep Onshore Services owns 74.99% amd is the Holding company. [2]

Website BSE NSE
  • Market Cap ₹ 2,552 Cr.
  • Current Price ₹ 638
  • High / Low ₹ 750 / 322
  • Stock P/E 35.4
  • Book Value ₹ 88.4
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 21.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 7.18 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 729 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Oil Offshore Support Solution Drilling

Part of BSE Energy

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1 2 2 2 8 17 28 20 16 25 30 45 43
1 1 1 7 2 4 13 9 1 3 8 33 18
Operating Profit -0 1 1 -5 6 13 16 11 16 22 22 12 25
OPM % -23% 42% 40% -253% 74% 76% 55% 55% 95% 89% 75% 27% 59%
1 3 0 2 2 0 1 -0 0 4 2 12 0
Interest 0 0 0 0 0 0 0 1 2 3 4 5 4
Depreciation 0 0 0 0 0 0 0 0 2 4 5 5 5
Profit before tax 0 4 0 -4 8 13 16 10 11 19 16 14 16
Tax % 0% 0% 0% -138% 5% -1% 6% -2% -5% 18% 17% -100% 10%
0 4 0 1 8 13 16 10 11 16 13 28 15
EPS in Rs 0.04 1.12 0.11 0.36 1.89 3.23 3.89 2.61 2.83 3.90 3.32 7.08 3.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
200 416 358 196 158 208 168 0 0 6 74 116 143
201 334 230 104 91 163 128 1 1 4 28 44 61
Operating Profit -1 82 128 93 67 44 40 -1 -1 2 46 72 82
OPM % -0.3% 20% 36% 47% 42% 21% 24% 35% 62% 62% 57%
47 15 -24 -18 10 -3 1 0 45 0 3 17 17
Interest 21 23 21 15 12 10 13 0 0 1 1 14 16
Depreciation 13 19 21 22 21 42 36 14 8 1 0 16 18
Profit before tax 12 55 62 38 44 -12 -8 -14 36 0 48 60 66
Tax % 63% 14% 2% 6% 8% -5% 12% 0% 0% -2,042% 2% -14%
4 47 61 36 41 -11 -9 -14 36 6 46 69 72
EPS in Rs 0.26 2.81 3.63 2.13 2.45 -0.66 -0.51 -0.85 11.43 1.39 11.62 17.13 18.00
Dividend Payout % 59% 5% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: %
3 Years: %
TTM: 74%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: 115%
TTM: 43%
Stock Price CAGR
10 Years: 50%
5 Years: %
3 Years: 137%
1 Year: 67%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 16%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 17 17 17 17 3 4 4 4
Reserves 224 259 333 374 428 573 566 25 174 217 268 349
183 166 139 66 61 58 64 131 18 1 165 203
67 180 121 97 98 105 146 165 6 5 24 51
Total Liabilities 492 621 609 554 603 753 793 338 201 227 461 608
218 207 216 201 189 324 289 66 58 3 1 309
CWIP 2 1 1 13 19 0 0 0 0 47 222 0
Investments 0 0 0 0 0 0 0 20 0 15 27 34
272 412 392 340 395 429 503 253 143 164 211 265
Total Assets 492 621 609 554 603 753 793 338 201 227 461 608

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38 58 62 89 20 -8 22 -1 -4 4 10 45
-15 -12 -10 -2 -5 22 -6 0 0 -24 -167 -75
-28 -43 -51 -88 -17 -13 -18 1 5 20 164 31
Net Cash Flow -4 2 2 -1 -2 1 -2 -0 0 -0 8 2
Free Cash Flow 20 51 62 76 14 -8 22 -1 -4 9 -160 -28
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -6,742% 85% 54% 100% 33% -16% 57% 113% 680% 142% 23% 62%

Ratios

Consolidated / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 334 191 195 326 553 407 636 7,972 974 729
Inventory Days
Days Payable
Cash Conversion Cycle 334 191 195 326 553 407 636 7,972 974 729
Working Capital Days 122 57 113 262 439 379 520 8,618 857 589
ROCE % 5% 18% 26% 17% 12% 4% 1% -4% 1% 15% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025
Permanent Employees on Rolls
employees ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Saturation Diving Systems Owned
systems
Total Fleet Count (Vessels Owned/Managed)
vessels
Air and Mixed Gas Diving Systems
systems
DP2 Accommodation Barge - People Capacity
persons
AHTS Vessel Bollard Pull Capacity
Metric Tons
Daily Charter Rate (Prabha DP2 Barge)
USD per day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
12.82% 12.82% 12.82% 12.82% 12.82% 4.57% 4.57% 4.57% 4.57% 4.58% 4.57% 4.63%
1.58% 1.58% 1.58% 1.60% 1.60% 1.47% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31%
10.60% 10.62% 10.62% 10.60% 10.59% 18.96% 20.13% 20.12% 20.13% 20.13% 20.13% 20.06%
No. of Shareholders 10,97211,25413,61313,01613,28313,60413,52613,07512,98913,89213,34413,012

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings