Dollar Industries Ltd

AI
Dollar Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dollar Industries Ltd

₹ 268 -0.51%
13 Nov - close price
dollarglobal.in BSE: 541403 NSE: DOLLAR
About

Dollar Industries Limited is engaged in manufacture and sale of hosiery products in knitted inner wears, casual wears and thermal wears. [1]

Key Points

Market Leadership:[1]
Dollar Industries is a leading manufacturer
of branded innerwear and outerwear, holding
a 15% share in the Indian hosiery market.
The company aims to expand its offerings
in the premium and super-premium segments while maintaining its leadership in the hosiery industry.

Website BSE NSE
  • Market Cap ₹ 1,517 Cr.
  • Current Price ₹ 268
  • High / Low ₹ 380 / 220
  • Stock P/E 13.5
  • Book Value ₹ 175
  • Dividend Yield 1.12 %
  • ROCE 13.6 %
  • ROE 11.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 17.8%

Cons

  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
413 332 500 334 447 381 549 399 472 388 622 405 539
371 299 443 298 398 339 493 356 412 350 564 357 479
Operating Profit 41 32 57 36 49 42 57 43 60 39 58 48 61
OPM % 10% 10% 11% 11% 11% 11% 10% 11% 13% 10% 9% 12% 11%
1 1 2 1 1 2 2 1 2 2 2 2 2
Interest 4 5 6 7 7 7 7 6 6 6 6 6 5
Depreciation 4 6 7 8 9 9 11 9 10 9 11 9 10
Profit before tax 33 23 46 22 34 27 41 28 46 25 43 35 47
Tax % 26% 22% 27% 26% 23% 26% 27% 23% 25% 30% 22% 25% 26%
25 18 34 16 26 20 30 22 35 18 33 26 35
EPS in Rs 4.38 3.12 5.83 2.70 4.67 3.52 5.16 3.76 6.20 3.24 5.74 4.59 6.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
926 1,029 967 1,037 1,343 1,394 1,572 1,710 1,881 1,954
802 894 864 901 1,124 1,300 1,414 1,527 1,680 1,749
Operating Profit 124 135 104 136 219 94 158 183 201 205
OPM % 13% 13% 11% 13% 16% 7% 10% 11% 11% 10%
2 2 5 3 7 5 4 7 7 7
Interest 18 16 16 9 10 15 20 29 25 23
Depreciation 12 11 14 15 17 18 21 38 40 40
Profit before tax 95 109 78 115 198 66 122 124 142 150
Tax % 33% 33% 26% 26% 26% 20% 25% 26% 25%
64 74 57 85 147 52 91 92 107 112
EPS in Rs 11.22 12.98 10.11 15.04 25.93 9.26 15.90 16.05 18.94 19.88
Dividend Payout % 14% 13% 17% 16% 12% 32% 19% 19% 16%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 11%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: 27%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: -11%
3 Years: -16%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 12%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 11 11 11 11 11 11 11 11 11 11
Reserves 341 404 449 525 660 696 770 845 937 983
184 223 210 124 206 175 321 344 291 300
137 169 149 176 234 191 244 276 305 331
Total Liabilities 673 808 820 837 1,111 1,073 1,347 1,476 1,545 1,626
68 70 74 85 91 97 230 274 268 273
CWIP 2 2 14 15 52 88 17 1 6 1
Investments 3 6 6 5 5 2 0 2 4 6
599 730 725 733 963 887 1,099 1,200 1,267 1,346
Total Assets 673 808 820 837 1,111 1,073 1,347 1,476 1,545 1,626

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-31 1 53 132 0 136 -26 74 139
-11 -16 -25 -22 -62 -58 -80 -54 -44
51 16 -43 -109 55 -79 108 -22 -95
Net Cash Flow 9 1 -15 1 -7 -0 2 -2 -0
Free Cash Flow -39 -12 30 110 -59 81 -107 19 96
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 4% 34% 75% 119% 21% 175% 0% 53% 87%

Ratios

Consolidated / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 107 123 136 116 109 112 114 119 122
Inventory Days 254 273 248 274 282 172 245 253 208
Days Payable 101 124 98 114 105 66 92 97 94
Cash Conversion Cycle 260 272 286 276 287 218 268 275 236
Working Capital Days 120 113 136 149 139 133 128 132 136
ROCE % 21% 14% 19% 27% 9% 14% 13% 14%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Modern Trade & E-commerce Revenue Contribution
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Dollar Always (Economy) Brand Revenue Contribution
% ・Standalone data
Force NXT (Premium) Brand Revenue Contribution
% ・Standalone data
Project Lakshya Active Retailers
count ・Standalone data
Project Lakshya Distributors
count ・Standalone data
Garment Manufacturing Capacity
million pieces/year ・Standalone data
Market Share in Indian Hosiery Space
% ・Standalone data
Volume Growth (YoY %)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
73.09% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.48% 72.58% 72.58%
0.48% 2.08% 2.02% 1.98% 2.01% 1.86% 1.84% 4.29% 4.36% 4.98% 2.55% 0.55%
0.58% 0.55% 0.79% 0.71% 0.95% 1.55% 1.48% 0.99% 1.21% 0.97% 0.62% 0.22%
25.85% 25.15% 25.00% 25.09% 24.83% 24.38% 24.49% 22.51% 22.21% 21.58% 24.26% 26.66%
No. of Shareholders 25,35623,22726,27827,25528,08228,20728,17326,43426,34226,09527,91527,954

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls