Dollar Industries Ltd
Dollar Industries Limited is engaged in manufacture and sale of hosiery products in knitted inner wears, casual wears and thermal wears. [1]
- Market Cap ₹ 2,424 Cr.
- Current Price ₹ 427
- High / Low ₹ 666 / 325
- Stock P/E 16.1
- Book Value ₹ 119
- Dividend Yield 0.70 %
- ROCE 26.8 %
- ROE 23.9 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 27.4% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 8.79% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
380 | 454 | 529 | 653 | 724 | 758 | 886 | 926 | 1,029 | 967 | 1,037 | 1,350 | 1,507 | |
357 | 420 | 486 | 610 | 668 | 692 | 785 | 801 | 892 | 861 | 899 | 1,133 | 1,289 | |
Operating Profit | 23 | 34 | 42 | 43 | 56 | 67 | 101 | 124 | 136 | 106 | 138 | 218 | 219 |
OPM % | 6% | 7% | 8% | 7% | 8% | 9% | 11% | 13% | 13% | 11% | 13% | 16% | 14% |
3 | 3 | 4 | 3 | 6 | 8 | 1 | 2 | 2 | 5 | 3 | 7 | 8 | |
Interest | 8 | 14 | 19 | 17 | 20 | 20 | 21 | 18 | 16 | 16 | 9 | 10 | 11 |
Depreciation | 5 | 9 | 10 | 9 | 11 | 14 | 15 | 12 | 11 | 14 | 15 | 17 | 17 |
Profit before tax | 12 | 13 | 17 | 21 | 31 | 41 | 67 | 96 | 111 | 80 | 117 | 197 | 199 |
Tax % | 34% | 31% | 33% | 33% | 37% | 36% | 35% | 33% | 32% | 25% | 26% | 26% | |
Net Profit | 8 | 9 | 11 | 14 | 19 | 26 | 43 | 64 | 75 | 59 | 87 | 146 | 151 |
EPS in Rs | 11.29 | 13.27 | 10.48 | 15.39 | 25.72 | 26.55 | |||||||
Dividend Payout % | 10% | 9% | 8% | 8% | 0% | 4% | 12% | 14% | 13% | 16% | 16% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 9% |
3 Years: | 9% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 27% |
3 Years: | 25% |
TTM: | 60% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 26% |
1 Year: | 17% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 20% |
3 Years: | 19% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 11 | 11 | |
Reserves | 63 | 71 | 81 | 93 | 113 | 138 | 177 | 341 | 406 | 454 | 531 | 664 |
119 | 145 | 158 | 151 | 181 | 233 | 216 | 184 | 223 | 210 | 124 | 206 | |
60 | 67 | 91 | 95 | 121 | 139 | 128 | 137 | 169 | 149 | 176 | 234 | |
Total Liabilities | 249 | 290 | 338 | 347 | 422 | 517 | 532 | 673 | 810 | 824 | 843 | 1,116 |
47 | 56 | 56 | 76 | 85 | 84 | 75 | 68 | 70 | 74 | 85 | 91 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 14 | 15 | 52 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 11 | 11 | 10 |
202 | 234 | 282 | 271 | 336 | 433 | 456 | 599 | 730 | 725 | 733 | 963 | |
Total Assets | 249 | 290 | 338 | 347 | 422 | 517 | 532 | 673 | 810 | 824 | 843 | 1,116 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 3 | 8 | 43 | -31 | 1 | 53 | 132 | 0 | ||||
-18 | -21 | -12 | -6 | -11 | -16 | -25 | -22 | -62 | ||||
13 | 17 | 6 | -38 | 51 | 16 | -43 | -109 | 55 | ||||
Net Cash Flow | 1 | -1 | 1 | -0 | 9 | 1 | -15 | 1 | -7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68 | 74 | 76 | 79 | 93 | 93 | 93 | 107 | 123 | 136 | 116 | 109 |
Inventory Days | 176 | 165 | 107 | 117 | 213 | 191 | 254 | 273 | 248 | 274 | 282 | |
Days Payable | 42 | 66 | 62 | 76 | 104 | 89 | 101 | 124 | 98 | 114 | 105 | |
Cash Conversion Cycle | 202 | 74 | 175 | 123 | 135 | 202 | 196 | 260 | 272 | 286 | 276 | 286 |
Working Capital Days | 123 | 128 | 117 | 91 | 106 | 125 | 124 | 170 | 186 | 213 | 192 | 194 |
ROCE % | 13% | 15% | 15% | 18% | 18% | 22% | 24% | 22% | 15% | 19% | 27% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
2d - In continuation to our letter dated 5th August, 2022 and pursuant to Regulation 30(6) and 46 (2) of the SEBI (LODR) Regulations, 2015, we are …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Aug - Read with Part-A of Schedule-III of Securities& Exchange Board of India (LODR) Regulations, 2015, enclosed please find the scanned copies of the Unaudited Financial Results …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
11 Aug - In continuation to our letter dated 5th August, 2022 and pursuant to Regulation 30(6) and 46 (2) of the SEBI (LODR) Regulations, 2015, the audio/ …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
10 Aug - Regarding Schedule of Analyst/ Institutional Investor Meet (Earning Call) and pursuant to Regulation 30(6) of the SEBI (LODR) Regulations, 2015, we are enclosing a copy …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10 Aug - Press Release for the Unaudited Financial Results of the Company for the quarter ended 30th June, 2022
Annual reports
Concalls
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Mar 2022TranscriptPPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Nov 2018TranscriptPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
Products
The Co has a diverse portfolio of products under brands, catering to the requirements of men, women and children such as Vests, Leg wears, T-shirts, Briefs, Casual wear, Bermudas Trunks, s Panties, Socks, Tank tops, Crew necks, Polos Henley, Capri, Track pants, Joggers,and much more [1]