Dollar Industries Ltd

Dollar Industries Ltd

₹ 248 1.80%
12 Jun - close price
About

Dollar Industries Limited is engaged in manufacture and sale of hosiery products in knitted inner wears, casual wears and thermal wears. [1]

Key Points

Market Leadership[1]
Dollar Industries is a leading manufacturer of branded innerwear and outerwear, holding a 15% share in the Indian hosiery market. The company aims to expand its offerings in the premium and super-premium segments while maintaining its leadership in the hosiery industry.

  • Market Cap 1,409 Cr.
  • Current Price 248
  • High / Low 430 / 220
  • Stock P/E 13.3
  • Book Value 169
  • Dividend Yield 1.21 %
  • ROCE 13.6 %
  • ROE 11.6 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 18.0%

Cons

  • Company has a low return on equity of 11.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
406 319 412 330 488 322 446 378 537 384 470 388 602
395 294 370 297 434 290 397 337 483 344 409 347 547
Operating Profit 12 25 42 32 54 32 49 41 53 40 61 41 56
OPM % 3% 8% 10% 10% 11% 10% 11% 11% 10% 10% 13% 11% 9%
1 1 1 1 2 1 1 2 5 1 1 1 1
Interest 3 3 4 5 6 6 7 7 6 6 6 6 5
Depreciation 4 4 4 6 7 8 9 9 11 9 10 9 11
Profit before tax 5 18 34 23 44 18 34 27 41 26 47 27 41
Tax % 29% 21% 25% 22% 27% 26% 23% 27% 25% 24% 25% 28% 23%
4 14 26 18 32 14 26 19 31 20 35 19 31
EPS in Rs 0.65 2.49 4.50 3.12 5.65 2.39 4.66 3.43 5.45 3.46 6.26 3.39 5.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
724 758 886 926 1,029 967 1,037 1,343 1,394 1,549 1,682 1,845
668 692 785 801 892 861 899 1,125 1,294 1,395 1,506 1,647
Operating Profit 56 67 101 124 136 106 138 218 99 154 176 198
OPM % 8% 9% 11% 13% 13% 11% 13% 16% 7% 10% 10% 11%
6 8 1 2 2 5 3 7 5 4 9 4
Interest 20 20 21 18 16 16 9 10 15 19 26 22
Depreciation 11 14 15 12 11 14 15 17 18 21 38 40
Profit before tax 31 41 67 96 111 80 117 197 71 119 121 141
Tax % 37% 36% 35% 33% 32% 25% 26% 26% 18% 25% 25% 25%
19 26 43 64 75 59 87 146 58 89 90 106
EPS in Rs 11.29 13.27 10.48 15.39 25.72 10.27 15.76 15.93 18.64
Dividend Payout % 0% 4% 12% 14% 13% 16% 16% 12% 29% 19% 19% 16%
Compounded Sales Growth
10 Years: 9%
5 Years: 12%
3 Years: 10%
TTM: 10%
Compounded Profit Growth
10 Years: 15%
5 Years: 4%
3 Years: 22%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: -12%
1 Year: -37%
Return on Equity
10 Years: 15%
5 Years: 13%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 8 11 11 11 11 11 11 11 11 11 11
Reserves 113 138 177 341 406 454 531 664 706 779 854 945
181 233 216 184 223 210 124 206 175 301 311 264
121 139 128 137 169 149 176 234 186 235 263 285
Total Liabilities 422 517 532 673 810 824 843 1,116 1,079 1,326 1,438 1,505
85 84 75 68 70 74 85 91 97 230 274 268
CWIP 0 1 0 2 2 14 15 52 88 17 1 6
Investments 0 0 0 4 8 11 11 10 15 15 18 22
336 433 456 599 730 725 733 963 879 1,064 1,146 1,209
Total Assets 422 517 532 673 810 824 843 1,116 1,079 1,326 1,438 1,505

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 8 43 -31 1 53 132 0 140 -6 86 137
-21 -12 -6 -11 -16 -25 -22 -62 -60 -81 -54 -48
17 6 -38 51 16 -43 -109 55 -80 88 -33 -89
Net Cash Flow -1 1 -0 9 1 -15 1 -7 -0 -0 0 -0
Free Cash Flow -43 -4 38 -39 -12 30 110 -59 85 -88 32 94
CFO/OP 24% 26% 64% 4% 33% 73% 117% 21% 169% 12% 61% 87%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 93 93 93 107 123 136 116 109 112 113 117 119
Inventory Days 117 213 191 254 273 248 274 282 170 238 238 199
Days Payable 76 104 89 101 124 98 114 105 66 90 95 92
Cash Conversion Cycle 135 202 196 260 272 286 276 287 216 260 261 226
Working Capital Days 42 53 70 120 113 136 149 139 132 128 131 135
ROCE % 18% 18% 22% 24% 22% 15% 19% 27% 10% 14% 13% 14%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Estimated Market Share in Hosiery Industry
%

Log in to view insights

Please log in to see hidden values.

Login
Solar Power Generation Capacity
MW
Exclusive Brand Outlets (EBOs)
Count
Retail Touchpoints (Active & Enrolled)
Count
Spinning Capacity (Yarn Spindles)
Spindles
Total Garment Manufacturing Volume
Million Pieces
Monthly Bleaching and Dyeing Capacity
Tonnes
Project Lakshya Distributors (Enrolled)
Count
Project Lakshya Active Retailers
Count
Annual Volume Growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.09% 73.09% 73.09% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.21% 72.48%
0.49% 0.33% 0.48% 2.08% 2.02% 1.98% 2.01% 1.86% 1.84% 4.29% 4.36% 4.98%
0.50% 0.57% 0.58% 0.55% 0.79% 0.71% 0.95% 1.55% 1.48% 0.99% 1.21% 0.97%
25.93% 26.00% 25.85% 25.15% 25.00% 25.09% 24.83% 24.38% 24.49% 22.51% 22.21% 21.58%
No. of Shareholders 27,28825,85325,35623,22726,27827,25528,08228,20728,17326,43426,34226,095

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls