Dollar Industries Ltd

Dollar Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dollar Industries Ltd

₹ 393 -0.91%
16 Jun - close price
dollarglobal.in BSE: 541403 NSE: DOLLAR
About

Dollar Industries Limited is engaged in manufacture and sale of hosiery products in knitted inner wears, casual wears and thermal wears. [1]

Key Points

Market Leadership[1]
Dollar Industries is a leading manufacturer of branded innerwear and outerwear, holding a 15% market share in the Indian hosiery market.

Website BSE NSE
  • Market Cap ₹ 2,235 Cr.
  • Current Price ₹ 393
  • High / Low ₹ 592 / 350
  • Stock P/E 24.6
  • Book Value ₹ 151
  • Dividend Yield 0.76 %
  • ROCE 13.2 %
  • ROE 11.1 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 23.3%

Cons

  • Stock is trading at 2.61 times its book value
  • Company has a low return on equity of 10.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
373 361 340 285 406 328 413 332 500 334 447 381 549
318 324 310 266 398 302 371 299 443 298 398 339 493
Operating Profit 55 37 30 19 8 26 41 32 57 36 49 42 57
OPM % 15% 10% 9% 7% 2% 8% 10% 10% 11% 11% 11% 11% 10%
4 3 0 1 1 1 1 1 2 1 1 2 2
Interest 5 3 4 4 3 3 4 5 6 7 7 7 7
Depreciation 4 4 4 5 4 4 4 6 7 8 9 9 11
Profit before tax 50 33 23 11 2 19 33 23 46 22 34 27 41
Tax % 26% 14% 20% 22% 76% 22% 26% 22% 27% 26% 23% 26% 27%
36 27 17 8 0 15 25 18 34 16 26 20 30
EPS in Rs 6.42 4.76 3.05 1.36 0.10 2.56 4.38 3.12 5.83 2.70 4.67 3.52 5.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
926 1,029 967 1,037 1,343 1,394 1,572 1,710
802 894 864 901 1,124 1,300 1,414 1,528
Operating Profit 124 135 104 136 219 94 158 183
OPM % 13% 13% 11% 13% 16% 7% 10% 11%
2 2 5 3 7 5 4 7
Interest 18 16 16 9 10 15 20 28
Depreciation 12 11 14 15 17 18 21 38
Profit before tax 95 109 78 115 198 66 122 124
Tax % 33% 33% 26% 26% 26% 20% 25% 26%
64 74 57 85 147 52 91 92
EPS in Rs 11.22 12.98 10.11 15.04 25.93 9.26 15.90 16.05
Dividend Payout % 14% 13% 17% 16% 12% 32% 19% 19%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 8%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: -15%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: -5%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 10%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 11 11 11 11
Reserves 341 404 449 525 660 696 770 845
184 223 210 124 206 175 321 344
137 169 149 176 234 191 244 276
Total Liabilities 673 808 820 837 1,111 1,073 1,347 1,476
68 70 74 85 91 97 230 274
CWIP 2 2 14 15 52 88 17 1
Investments 3 6 6 5 5 2 0 2
599 730 725 733 963 887 1,099 1,200
Total Assets 673 808 820 837 1,111 1,073 1,347 1,476

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-31 1 53 132 0 136 -26 74
-11 -16 -25 -22 -62 -58 -80 -54
51 16 -43 -109 55 -79 108 -22
Net Cash Flow 9 1 -15 1 -7 -0 2 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 107 123 136 116 109 112 114 119
Inventory Days 254 273 248 274 282 172 245 253
Days Payable 101 124 98 114 105 66 92 97
Cash Conversion Cycle 260 272 286 276 287 218 268 275
Working Capital Days 170 186 213 192 195 176 192 196
ROCE % 21% 14% 19% 27% 9% 14% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.91% 72.91% 72.91% 73.09% 73.09% 73.09% 73.09% 72.21% 72.21% 72.21% 72.21% 72.21%
0.48% 0.52% 0.44% 0.44% 0.49% 0.33% 0.48% 2.08% 2.02% 1.98% 2.01% 1.86%
1.69% 2.09% 2.35% 2.26% 0.50% 0.57% 0.58% 0.55% 0.79% 0.71% 0.95% 1.55%
24.91% 24.47% 24.30% 24.21% 25.93% 26.00% 25.85% 25.15% 25.00% 25.09% 24.83% 24.38%
No. of Shareholders 33,31527,61927,03926,68827,28825,85325,35623,22726,27827,25528,08228,207

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls