Dolat Algotech Ltd
Dolat Algotech Ltd is a trading cum clearing member of NSE India and carries on the business of securities broking and securities trading.[1]
- Market Cap ₹ 1,248 Cr.
- Current Price ₹ 70.9
- High / Low ₹ 95.8 / 65.0
- Stock P/E 8.67
- Book Value ₹ 64.2
- Dividend Yield 0.14 %
- ROCE 18.1 %
- ROE 12.1 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.10 times its book value
Cons
- The company has delivered a poor sales growth of 7.18% over past five years.
- Contingent liabilities of Rs.1,515 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Part of BSE Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 116 | 158 | 285 | 322 | 279 | 377 | 530 | 404 | 433 | |
| 33 | 40 | 58 | 66 | 89 | 128 | 182 | 176 | 187 | |
| Operating Profit | 83 | 118 | 227 | 256 | 190 | 249 | 348 | 228 | 246 |
| OPM % | 71% | 75% | 80% | 79% | 68% | 66% | 66% | 56% | 57% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 5 | 16 | 25 | 25 | 27 | 28 | 44 | 43 | 44 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 |
| Profit before tax | 78 | 102 | 201 | 230 | 163 | 220 | 301 | 182 | 200 |
| Tax % | 35% | 30% | 27% | 27% | 28% | 28% | 28% | 29% | |
| 51 | 71 | 147 | 168 | 116 | 158 | 216 | 129 | 144 | |
| EPS in Rs | 2.87 | 4.04 | 8.34 | 9.51 | 6.59 | 8.94 | 12.24 | 7.32 | 8.18 |
| Dividend Payout % | 3% | 2% | 2% | 2% | 4% | 3% | 2% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 13% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -3% |
| 3 Years: | 4% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | -6% |
| 3 Years: | 12% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 19% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 133 | 202 | 346 | 510 | 622 | 774 | 986 | 1,113 |
| 0 | 10 | 114 | 175 | 140 | 84 | 66 | 284 | |
| 11 | 24 | 20 | 63 | 25 | 60 | 71 | 122 | |
| Total Liabilities | 161 | 253 | 498 | 765 | 804 | 936 | 1,140 | 1,536 |
| 0 | 0 | 1 | 1 | 1 | 4 | 5 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 84 | 181 | 2 | 43 | 67 | 78 | 91 | 85 |
| 77 | 72 | 495 | 721 | 736 | 854 | 1,044 | 1,445 | |
| Total Assets | 161 | 253 | 498 | 765 | 804 | 936 | 1,140 | 1,536 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 41 | 157 | 188 | 141 | 79 | 24 | -27 | 56 | |
| 0 | -58 | -363 | -97 | -118 | -3 | -4 | -4 | |
| -7 | -2 | -3 | -4 | -5 | -5 | 47 | -60 | |
| Net Cash Flow | 34 | 96 | -177 | 41 | -44 | 17 | 16 | -9 |
| Free Cash Flow | 41 | 156 | 188 | 140 | 78 | 21 | -30 | 52 |
| CFO/OP | 73% | 156% | 106% | 78% | 71% | 32% | 17% | 48% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | 198 | -58 | 137 | 364 | 433 | 363 | 389 | 237 |
| ROCE % | 62% | 64% | 43% | 26% | 30% | 35% | 18% |
Insights
In beta| Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NSE Index Futures Notional Turnover INR Crore ・Standalone data |
|
|||||||||||
| NSE Index Options Premium Turnover INR Crore ・Standalone data |
||||||||||||
| NSE Stock Futures Notional Turnover INR Crore ・Standalone data |
||||||||||||
| NSE Stock Options Premium Turnover INR Crore ・Standalone data |
||||||||||||
| Number of permanent employees count ・Standalone data |
||||||||||||
| Bank guarantees issued to NSE for base capital INR Million ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
- Intimation Of Book Closure For 45Th AGM
- Dispatch Of Letter To Shareholders Providing Web-Link Of Annual Report
-
Reg. 34 (1) Annual Report.
- FY2025-26 annual report filed; AGM on 29 Sep 2026 with director reappointment and related-party transaction approvals.
-
Business Responsibility and Sustainability Reporting (BRSR)
- Submitted Business Responsibility and Sustainability Report for FY 2025-26.
- Notice Of 45Th Annual General Meeting To Be Held On Tuesday, 29 September, 2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview
The Company is a registered broker for the capital market and futures & options segment with NSE and is engaged in proprietary trading of shares, securities, commodities, and other financial products. [1]
The co. is one of the pioneers in algo strategies and has considerable market volume as a group in the derivatives segment at NSE. [2]