Prataap Snacks Ltd
₹ 965
-0.71%
01 Aug
- close price
About
PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.
Key Points
- Market Cap ₹ 2,304 Cr.
- Current Price ₹ 965
- High / Low ₹ 1,296 / 782
- Stock P/E 113
- Book Value ₹ 288
- Dividend Yield 0.05 %
- ROCE 1.15 %
- ROE 3.14 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 20.0%
Cons
- Stock is trading at 3.35 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -4.61%
- The company has delivered a poor sales growth of 10.2% over past five years.
- Tax rate seems low
- Company has a low return on equity of 2.83% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 173 | 344 | 446 | 559 | 757 | 894 | 1,017 | 1,171 | 1,394 | 1,171 | 1,397 | 1,653 | |
| 154 | 316 | 425 | 525 | 700 | 851 | 930 | 1,087 | 1,300 | 1,108 | 1,338 | 1,590 | |
| Operating Profit | 18 | 28 | 20 | 34 | 57 | 43 | 87 | 83 | 94 | 63 | 58 | 63 |
| OPM % | 11% | 8% | 5% | 6% | 8% | 5% | 9% | 7% | 7% | 5% | 4% | 4% |
| 1 | 1 | 1 | 1 | -5 | 2 | 7 | 11 | 9 | 9 | -0 | 8 | |
| Interest | 1 | 4 | 5 | 6 | 6 | 5 | 3 | 1 | 7 | 6 | 7 | 7 |
| Depreciation | 3 | 7 | 12 | 15 | 18 | 25 | 30 | 38 | 62 | 55 | 54 | 62 |
| Profit before tax | 15 | 18 | 5 | 13 | 28 | 15 | 62 | 56 | 34 | 11 | -2 | 2 |
| Tax % | 17% | 17% | -8% | 24% | 1% | -38% | 28% | 20% | -39% | -28% | -222% | -1,245% |
| 13 | 15 | 5 | 10 | 27 | 21 | 44 | 45 | 47 | 14 | 3 | 20 | |
| EPS in Rs | 409.74 | 482.79 | 174.68 | 316.50 | 875.00 | 10.80 | 18.84 | 19.03 | 20.01 | 6.04 | 1.24 | 8.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 5% | 5% | 8% | 40% | 12% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 10% |
| 3 Years: | 6% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -14% |
| 3 Years: | -24% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 8% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 2 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 101 | 146 | 176 | 188 | 216 | 236 | 508 | 550 | 596 | 611 | 613 | 665 |
| 1 | 43 | 52 | 46 | 56 | 80 | 7 | 18 | 73 | 57 | 80 | 60 | |
| 21 | 33 | 52 | 65 | 70 | 98 | 136 | 246 | 239 | 205 | 203 | 176 | |
| Total Liabilities | 123 | 222 | 280 | 299 | 341 | 416 | 663 | 826 | 921 | 886 | 907 | 912 |
| 63 | 125 | 143 | 158 | 168 | 205 | 268 | 526 | 588 | 558 | 550 | 581 | |
| CWIP | 3 | 3 | 15 | 24 | 30 | 52 | 2 | 7 | 20 | 21 | 14 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 56 | 94 | 122 | 117 | 143 | 159 | 392 | 293 | 313 | 307 | 343 | 316 | |
| Total Assets | 123 | 222 | 280 | 299 | 341 | 416 | 663 | 826 | 921 | 886 | 907 | 912 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 11 | 13 | 33 | 43 | 31 | 84 | 11 | 75 | 77 | 46 | 80 | |
| -50 | -92 | -38 | -29 | -47 | -59 | -193 | -43 | -49 | -77 | -36 | -25 | |
| 58 | 69 | 29 | -9 | 5 | 33 | 163 | 8 | -28 | -15 | -2 | -52 | |
| Net Cash Flow | 14 | -11 | 4 | -5 | 2 | 5 | 53 | -24 | -2 | -15 | 7 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 4 | 10 | 9 | 9 | 6 | 7 | 10 | 9 | 8 | 4 | 3 |
| Inventory Days | 79 | 64 | 58 | 52 | 48 | 46 | 48 | 53 | 49 | 57 | 51 | 41 |
| Days Payable | 47 | 33 | 42 | 43 | 38 | 42 | 53 | 38 | 32 | 38 | 32 | 32 |
| Cash Conversion Cycle | 44 | 35 | 26 | 18 | 19 | 10 | 2 | 25 | 25 | 27 | 24 | 13 |
| Working Capital Days | 31 | 25 | 19 | 16 | 16 | -7 | 3 | 16 | 18 | 23 | 10 | 12 |
| ROCE % | 15% | 5% | 9% | 16% | 6% | 15% | 10% | 7% | 3% | 3% | 1% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9h - Submission of Notice to Equity shareholders of the Company regarding transfer of equity shares to Investor Education and Protection Fund (IEPF) Account
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Jul - Newspaper clipping of publication of Unaudited Financial Results of the Company for the quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Investor Presentation
26 Jul - Investor Presentation for the quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
25 Jul - Q1 FY26: Revenue up 3% QoQ to Rs.4089M; EBITDA 3.7x to Rs.180M; PAT Rs.6.9M; new product launches.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
25 Jul - Allotment of Equity Shares on exercise of Employees Stock Appreciation Rights under Prataap Employees Stock Appreciation Rights plan 2018 (ESARP 2018/Plan)
Annual reports
Concalls
-
Jul 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
Market Leadership[1]
The company is a market leader in Rings and top 5 in Western Savoury Snacks. In Q3FY24, PSL (Yellow Diamond + Avadh brands) emerged as the market leader in the Extruded Snacks category.[2]