Prataap Snacks Ltd
₹ 901
-0.98%
28 Aug
- close price
About
PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.
Key Points
- Market Cap ₹ 2,164 Cr.
- Current Price ₹ 901
- High / Low ₹ 1,296 / 801
- Stock P/E 106
- Book Value ₹ 288
- Dividend Yield 0.06 %
- ROCE 1.15 %
- ROE 3.14 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 20.0%
Cons
- Stock is trading at 3.12 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -4.61%
- The company has delivered a poor sales growth of 10.2% over past five years.
- Tax rate seems low
- Company has a low return on equity of 2.83% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 173 | 344 | 446 | 559 | 757 | 894 | 1,017 | 1,171 | 1,394 | 1,171 | 1,397 | 1,653 | |
| 154 | 316 | 425 | 525 | 700 | 851 | 930 | 1,087 | 1,300 | 1,108 | 1,338 | 1,590 | |
| Operating Profit | 18 | 28 | 20 | 34 | 57 | 43 | 87 | 83 | 94 | 63 | 58 | 63 |
| OPM % | 11% | 8% | 5% | 6% | 8% | 5% | 9% | 7% | 7% | 5% | 4% | 4% |
| 1 | 1 | 1 | 1 | -5 | 2 | 7 | 11 | 9 | 9 | -0 | 8 | |
| Interest | 1 | 4 | 5 | 6 | 6 | 5 | 3 | 1 | 7 | 6 | 7 | 7 |
| Depreciation | 3 | 7 | 12 | 15 | 18 | 25 | 30 | 38 | 62 | 55 | 54 | 62 |
| Profit before tax | 15 | 18 | 5 | 13 | 28 | 15 | 62 | 56 | 34 | 11 | -2 | 2 |
| Tax % | 17% | 17% | -8% | 24% | 1% | -38% | 28% | 20% | -39% | -28% | -222% | -1,245% |
| 13 | 15 | 5 | 10 | 27 | 21 | 44 | 45 | 47 | 14 | 3 | 20 | |
| EPS in Rs | 409.74 | 482.79 | 174.68 | 316.50 | 875.00 | 10.80 | 18.84 | 19.03 | 20.01 | 6.04 | 1.24 | 8.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 5% | 5% | 8% | 40% | 12% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 10% |
| 3 Years: | 6% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -14% |
| 3 Years: | -24% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 4% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 2 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 101 | 146 | 176 | 188 | 216 | 236 | 508 | 550 | 596 | 611 | 613 | 665 |
| 1 | 43 | 52 | 46 | 56 | 80 | 7 | 18 | 73 | 57 | 80 | 60 | |
| 21 | 33 | 52 | 65 | 70 | 98 | 136 | 246 | 239 | 205 | 203 | 176 | |
| Total Liabilities | 123 | 222 | 280 | 299 | 341 | 416 | 663 | 826 | 921 | 886 | 907 | 912 |
| 63 | 125 | 143 | 158 | 168 | 205 | 268 | 526 | 588 | 558 | 550 | 581 | |
| CWIP | 3 | 3 | 15 | 24 | 30 | 52 | 2 | 7 | 20 | 21 | 14 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 56 | 94 | 122 | 117 | 143 | 159 | 392 | 293 | 313 | 307 | 343 | 316 | |
| Total Assets | 123 | 222 | 280 | 299 | 341 | 416 | 663 | 826 | 921 | 886 | 907 | 912 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 11 | 13 | 33 | 43 | 31 | 84 | 11 | 75 | 77 | 46 | 80 | |
| -50 | -92 | -38 | -29 | -47 | -59 | -193 | -43 | -49 | -77 | -36 | -25 | |
| 58 | 69 | 29 | -9 | 5 | 33 | 163 | 8 | -28 | -15 | -2 | -52 | |
| Net Cash Flow | 14 | -11 | 4 | -5 | 2 | 5 | 53 | -24 | -2 | -15 | 7 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 4 | 10 | 9 | 9 | 6 | 7 | 10 | 9 | 8 | 4 | 3 |
| Inventory Days | 79 | 64 | 58 | 52 | 48 | 46 | 48 | 53 | 49 | 57 | 51 | 41 |
| Days Payable | 47 | 33 | 42 | 43 | 38 | 42 | 53 | 38 | 32 | 38 | 32 | 32 |
| Cash Conversion Cycle | 44 | 35 | 26 | 18 | 19 | 10 | 2 | 25 | 25 | 27 | 24 | 13 |
| Working Capital Days | 31 | 25 | 19 | 16 | 16 | -7 | 3 | 16 | 18 | 23 | 10 | 12 |
| ROCE % | 15% | 5% | 9% | 16% | 6% | 15% | 10% | 7% | 3% | 3% | 1% |
Documents
Announcements
-
Update On Analyst/Institutional Investor Meet/Conference- List Of Expected Participants
19 Aug - Participant list for Prataap Snacks at Orion IV virtual investor conference; no UPSI (Aug 19, 2025)
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
18 Aug - Prataap Snacks Limited ('the Company') will be participating in the virtual investor conference - Orion IV 'Powering Through - India on the Global Stage', organized …
-
Rumour verification - Regulation 30(11)
14 Aug - Company denies investor Mahi Kela's exit, confirms continued shareholding.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 7 Aug
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
7 Aug - Shareholders approve amendments to MOA/AOA for captive power generation and compliance with Companies Act 2013.
Annual reports
Concalls
-
Jul 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Sep 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
Business Profile[1]
Prataap Snacks is an Indian snack food manufacturer and marketer, offering a range of products including potato chips, extruded snacks, traditional Indian savouries (namkeen), and sweet snacks under the Yellow Diamond brand.