Prataap Snacks Ltd
₹ 1,088
-0.21%
23 Sep
- close price
About
PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.
Key Points
- Market Cap ₹ 2,584 Cr.
- Current Price ₹ 1,088
- High / Low ₹ 1,245 / 859
- Stock P/E 127
- Book Value ₹ 288
- Dividend Yield 0.05 %
- ROCE 1.15 %
- ROE 3.14 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 20.0%
- Promoter holding has increased by 1.18% over last quarter.
Cons
- Stock is trading at 3.77 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 10.2% over past five years.
- Tax rate seems low
- Company has a low return on equity of 2.83% over last 3 years.
- Promoter holding has decreased over last 3 years: -13.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 173 | 344 | 446 | 559 | 757 | 894 | 1,017 | 1,171 | 1,394 | 1,171 | 1,397 | 1,653 | |
| 154 | 316 | 425 | 525 | 700 | 851 | 930 | 1,087 | 1,300 | 1,108 | 1,338 | 1,590 | |
| Operating Profit | 18 | 28 | 20 | 34 | 57 | 43 | 87 | 83 | 94 | 63 | 58 | 63 |
| OPM % | 11% | 8% | 4.5% | 6% | 8% | 4.8% | 9% | 7% | 7% | 5% | 4.2% | 3.8% |
| 1 | 1 | 1 | 1 | -5 | 2 | 7 | 11 | 9 | 9 | -0 | 8 | |
| Interest | 1 | 4 | 5 | 6 | 6 | 5 | 3 | 1 | 7 | 6 | 7 | 7 |
| Depreciation | 3 | 7 | 12 | 15 | 18 | 25 | 30 | 38 | 62 | 55 | 54 | 62 |
| Profit before tax | 15 | 18 | 5 | 13 | 28 | 15 | 62 | 56 | 34 | 11 | -2 | 2 |
| Tax % | 17% | 17% | -8% | 24% | 1% | -38% | 28% | 20% | -39% | -28% | -222% | -1,245% |
| 13 | 15 | 5 | 10 | 27 | 21 | 44 | 45 | 47 | 14 | 3 | 20 | |
| EPS in Rs | 409.74 | 482.79 | 174.68 | 316.50 | 875.00 | 10.80 | 18.84 | 19.03 | 20.01 | 6.04 | 1.24 | 8.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 5% | 5% | 8% | 40% | 12% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 10% |
| 3 Years: | 6% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -14% |
| 3 Years: | -24% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 8% |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 2 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 101 | 146 | 176 | 188 | 216 | 236 | 508 | 550 | 596 | 611 | 613 | 665 |
| 1 | 43 | 52 | 46 | 56 | 80 | 7 | 18 | 73 | 57 | 80 | 60 | |
| 21 | 33 | 52 | 65 | 70 | 98 | 136 | 246 | 239 | 205 | 203 | 176 | |
| Total Liabilities | 123 | 222 | 280 | 299 | 341 | 416 | 663 | 826 | 921 | 886 | 907 | 912 |
| 63 | 125 | 143 | 158 | 168 | 205 | 268 | 526 | 588 | 558 | 550 | 581 | |
| CWIP | 3 | 3 | 15 | 24 | 30 | 52 | 2 | 7 | 20 | 21 | 14 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 56 | 94 | 122 | 117 | 143 | 159 | 392 | 293 | 313 | 307 | 343 | 316 | |
| Total Assets | 123 | 222 | 280 | 299 | 341 | 416 | 663 | 826 | 921 | 886 | 907 | 912 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 11 | 13 | 33 | 43 | 31 | 84 | 11 | 75 | 77 | 46 | 80 | |
| -50 | -92 | -38 | -29 | -47 | -59 | -193 | -43 | -49 | -77 | -36 | -25 | |
| 58 | 69 | 29 | -9 | 5 | 33 | 163 | 8 | -28 | -15 | -2 | -52 | |
| Net Cash Flow | 14 | -11 | 4 | -5 | 2 | 5 | 53 | -24 | -2 | -15 | 7 | 3 |
| Free Cash Flow | -44 | -56 | -37 | -8 | -3 | -27 | 34 | -28 | 17 | 45 | 15 | -2 |
| CFO/OP | 49% | 53% | 80% | 100% | 89% | 84% | 112% | 32% | 86% | 128% | 87% | 137% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 11 | 4 | 10 | 9 | 9 | 6 | 7 | 10 | 9 | 8 | 4 | 3 |
| Inventory Days | 79 | 64 | 58 | 52 | 48 | 46 | 48 | 53 | 49 | 57 | 51 | 41 |
| Days Payable | 47 | 33 | 42 | 43 | 38 | 42 | 53 | 38 | 32 | 38 | 32 | 32 |
| Cash Conversion Cycle | 44 | 35 | 26 | 18 | 19 | 10 | 2 | 25 | 25 | 27 | 24 | 13 |
| Working Capital Days | 31 | 25 | 19 | 16 | 16 | -7 | 3 | 16 | 18 | 23 | 10 | 12 |
| ROCE % | 15% | 5% | 9% | 16% | 6% | 15% | 10% | 7% | 3% | 3% | 1% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Manufacturing Facilities count |
|
||||||||
| Number of Retail Touchpoints millions |
|||||||||
| Number of SKUs count |
|||||||||
| Number of Distributors count |
|||||||||
| Extruded Snacks Revenue Mix % of revenue |
|||||||||
| Namkeen Revenue Mix % of revenue |
|||||||||
| Potato Chips Revenue Mix % of revenue |
|||||||||
| West India Revenue Mix % of revenue |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, we would like to inform that the officials of Prataap Snacks Limited ('the Company') ....
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Copies of the newspaper advertisement published ....
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
- Prataap Snacks 17th AGM on Sep 24, 2026; dividend ₹0.50/share, record date Sep 18.
-
Intimation Of Record Date For The Purpose Of Payment Of Dividend And Holding Of The 17Th Annual General Meeting Of The Company
- 17th AGM on September 24, 2026; record date September 18 for FY26 dividend.
-
Business Responsibility and Sustainability Reporting (BRSR)
- Prataap Snacks submitted FY2025-26 BRSR, highlighting ESG metrics, policies, workforce data, and sustainability initiatives.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
Concalls
-
Aug 2026PPT
-
Apr 2026PPT
-
Feb 2026PPT
-
Nov 2025PPT
-
Jul 2025PPT
-
May 2025PPT
-
Jan 2025PPT
-
Nov 2024Transcript PPT
-
Aug 2024PPT
-
May 2024Transcript PPT
-
Feb 2024PPT
-
Nov 2023Transcript PPT
-
Nov 2023PPT
-
Aug 2023PPT
-
Jun 2023Transcript PPT
-
Feb 2023PPT
-
Nov 2022Transcript PPT
-
Aug 2022PPT
-
May 2022Transcript PPT
-
Feb 2022PPT
-
Nov 2021PPT
-
Aug 2021PPT
-
Jun 2021Transcript PPT
-
Feb 2021PPT
-
Nov 2020PPT
-
Aug 2020PPT
-
Jun 2020PPT
-
Feb 2020PPT
-
Nov 2019PPT
-
Sep 2019PPT
-
Aug 2019PPT
-
May 2019PPT
-
Aug 2018PPT
-
Dec 2017PPT
Business Profile:[1]
Prataap Snacks is an Indian snack food manufacturer and marketer, offering a
range of products including potato chips, extruded snacks, traditional Indian savouries (namkeen), and sweet snacks under the Yellow Diamond brand.