Prataap Snacks Ltd
₹ 985
-1.07%
04 May
3:44 p.m.
About
PrataapSnacks Limited (PSL) is an Indian snack food company engaged in manufacturing and marketing of multiple product variants like potato chips, extruded snacks and namkeen (traditional Indian snacks) under the Yellow Diamond brand and sweet snacks under the Rich Feast brand.
Key Points
- Market Cap ₹ 2,354 Cr.
- Current Price ₹ 985
- High / Low ₹ 1,245 / 859
- Stock P/E 219
- Book Value ₹ 293
- Dividend Yield 0.05 %
- ROCE 3.08 %
- ROE 1.54 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 0.77% over last quarter.
Cons
- Stock is trading at 3.44 times its book value
- The company has delivered a poor sales growth of 11.3% over past five years.
- Company has a low return on equity of 2.63% over last 3 years.
- Dividend payout has been low at 1.84% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -15.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 559 | 757 | 894 | 1,011 | 1,092 | 1,226 | 1,010 | 1,397 | 1,653 | 1,618 | 1,708 | 1,725 | |
| 525 | 700 | 851 | 921 | 1,014 | 1,140 | 951 | 1,338 | 1,590 | 1,477 | 1,659 | 1,643 | |
| Operating Profit | 34 | 57 | 43 | 90 | 78 | 86 | 60 | 58 | 63 | 141 | 49 | 82 |
| OPM % | 6% | 8% | 5% | 9% | 7% | 7% | 6% | 4% | 4% | 9% | 3% | 5% |
| 1 | -2 | 4 | 10 | 11 | 9 | 8 | -0 | 8 | 8 | -16 | 7 | |
| Interest | 6 | 6 | 5 | 3 | 1 | 7 | 6 | 7 | 7 | 6 | 7 | 7 |
| Depreciation | 15 | 18 | 25 | 29 | 31 | 49 | 42 | 54 | 62 | 66 | 69 | 67 |
| Profit before tax | 13 | 31 | 16 | 68 | 57 | 38 | 20 | -2 | 2 | 76 | -43 | 15 |
| Tax % | 24% | 1% | -34% | 28% | 21% | 19% | -5% | -217% | -1,245% | 31% | -20% | 36% |
| 10 | 30 | 22 | 49 | 45 | 31 | 21 | 3 | 20 | 53 | -34 | 10 | |
| EPS in Rs | 317.14 | 971.55 | 11.42 | 20.80 | 19.02 | 13.16 | 8.89 | 1.22 | 8.66 | 22.25 | -14.35 | 4.07 |
| Dividend Payout % | 0% | 0% | 0% | 5% | 5% | 8% | 6% | 41% | 12% | 9% | -3% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 11% |
| 3 Years: | 1% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -11% |
| 5 Years: | -13% |
| 3 Years: | -19% |
| TTM: | 224% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 8% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.31 | 0.31 | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 188 | 219 | 242 | 519 | 550 | 580 | 602 | 612 | 665 | 717 | 678 | 688 |
| 46 | 56 | 54 | 7 | 18 | 73 | 57 | 80 | 60 | 81 | 76 | 45 | |
| 65 | 70 | 94 | 131 | 177 | 193 | 164 | 203 | 176 | 202 | 189 | 183 | |
| Total Liabilities | 299 | 344 | 392 | 669 | 756 | 858 | 835 | 907 | 912 | 1,012 | 956 | 927 |
| 158 | 168 | 218 | 226 | 266 | 341 | 307 | 550 | 581 | 653 | 576 | 556 | |
| CWIP | 7 | 19 | 2 | 2 | 4 | 7 | 21 | 14 | 15 | 1 | 13 | 4 |
| Investments | 10 | 11 | 4 | 34 | 207 | 207 | 207 | 0 | 0 | 0 | 0 | 0 |
| 125 | 146 | 168 | 407 | 279 | 303 | 301 | 343 | 316 | 358 | 367 | 367 | |
| Total Assets | 299 | 344 | 392 | 669 | 756 | 858 | 835 | 907 | 912 | 1,012 | 956 | 927 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 44 | 48 | 86 | 7 | 67 | 76 | 46 | 80 | 127 | 26 | 50 | |
| -29 | -47 | -51 | -231 | -52 | -36 | -73 | -36 | -25 | -107 | -30 | 27 | |
| -9 | 5 | 6 | 189 | 12 | -28 | -15 | -3 | -52 | -12 | -15 | -56 | |
| Net Cash Flow | -5 | 2 | 3 | 45 | -33 | 3 | -13 | 7 | 3 | 8 | -19 | 22 |
| Free Cash Flow | -8 | 1 | 13 | 47 | -26 | 18 | 48 | 15 | -2 | 55 | -6 | 31 |
| CFO/OP | 100% | 90% | 124% | 112% | 28% | 83% | 132% | 87% | 137% | 99% | 61% | 63% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 9 | 6 | 7 | 10 | 9 | 9 | 4 | 3 | 2 | 4 | 5 |
| Inventory Days | 52 | 48 | 46 | 46 | 54 | 54 | 62 | 51 | 41 | 48 | 44 | 39 |
| Days Payable | 45 | 39 | 42 | 51 | 39 | 36 | 43 | 32 | 32 | 39 | 37 | 33 |
| Cash Conversion Cycle | 16 | 18 | 10 | 3 | 25 | 27 | 29 | 24 | 13 | 12 | 11 | 10 |
| Working Capital Days | -8 | -0 | -7 | 1 | 16 | 20 | 25 | 10 | 12 | 23 | 21 | 25 |
| ROCE % | 9% | 16% | 7% | 17% | 10% | 7% | 4% | 3% | 1% | 11% | -1% | 3% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annual Revenue Growth (Total) INR Mn |
|
|||||||||||
| Number of Manufacturing Facilities Count |
||||||||||||
| Freight Cost as % of Revenue % |
||||||||||||
| Number of Distributors and Sub-distributors Count |
||||||||||||
| Number of SKUs Count |
||||||||||||
| Retail Outlet Presence Million |
||||||||||||
| Revenue Share - East India % |
||||||||||||
| Revenue Share - North India % |
||||||||||||
| Revenue Share - South India % |
||||||||||||
| Revenue Share - West India % |
||||||||||||
| Capacity Utilization % |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 Apr - Prataap Snacks filed its Annual Secretarial Compliance Report for FY ended March 31, 2026, with no major non-compliances.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Apr - Newspaper clipping of publication of Audited Financial Results of the Company for the Quarter and Year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
28 Apr - Investor Presentation for the quarter and year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Apr - Prataap Snacks reported FY26 audited results: revenue up 1%, EBITDA up 68%, PAT positive, 10% dividend proposed.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
27 Apr - Allotment of 6.981 Equity Shares on exercise of Employees Stock Appreciation Rights under Prataap Employees Stock Appreciation Rights Plan 2018.
Annual reports
Concalls
-
Apr 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Jul 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Sep 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
Business Profile[1]
Prataap Snacks is an Indian snack food manufacturer and marketer, offering a range of products including potato chips, extruded snacks, traditional Indian savouries (namkeen), and sweet snacks under the Yellow Diamond brand.