Dhunseri Investments Ltd

Dhunseri Investments Ltd

₹ 1,486 -0.16%
11 Jun - close price
About

Incorporated in 2010, Dhunseri Investments
Ltd operates as an investment company[1]

Key Points

Business Overview:[1]
Company is a Non-Banking Financial Company and invests in shares and securities

  • Market Cap 909 Cr.
  • Current Price 1,486
  • High / Low 2,699 / 1,116
  • Stock P/E 10.0
  • Book Value 4,399
  • Dividend Yield 0.17 %
  • ROCE 5.96 %
  • ROE 3.46 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.34 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 6.05% over last 3 years.
  • Earnings include an other income of Rs.223 Cr.
  • Dividend payout has been low at 1.89% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
136 39 55 40 142 53 61 73 278 179 160 139 41
146 57 23 51 135 25 29 64 268 122 103 92 164
Operating Profit -10 -17 32 -11 7 28 32 9 11 56 57 47 -123
OPM % -7% -44% 59% -28% 5% 53% 52% 12% 4% 32% 35% 34% -297%
93 257 264 140 63 27 76 12 12 51 106 61 16
Interest 2 1 1 2 2 1 1 8 6 2 20 -8 16
Depreciation 5 5 5 6 6 6 6 7 11 11 11 11 10
Profit before tax 77 234 290 121 62 48 101 6 6 94 132 106 -133
Tax % 35% 27% 23% 26% 27% 16% 22% 114% 162% 18% 37% 15% -18%
50 170 224 90 45 41 79 -1 -4 77 83 89 -109
EPS in Rs -8.33 145.90 220.76 86.81 26.68 38.38 74.92 -9.86 -23.29 76.51 87.30 80.51 -95.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 2,506 2,805 741 77 211 280 243 465 518
14 2,267 2,577 738 114 72 202 232 358 471
Operating Profit 19 239 227 3 -37 139 78 11 108 47
OPM % 58% 10% 8% 0% -49% 66% 28% 5% 23% 9%
0 460 21 65 36 197 363 723 99 223
Interest 0 64 52 23 7 5 5 6 16 29
Depreciation 0 36 31 5 28 26 23 22 29 43
Profit before tax 19 599 165 40 -36 306 413 706 162 198
Tax % 8% -7% 18% -6% -38% 18% 22% 25% 29% 30%
-62 652 149 42 -23 249 320 528 115 140
EPS in Rs -101.16 594.68 162.60 47.51 5.58 230.97 252.62 480.15 80.14 148.89
Dividend Payout % -1% 0% 1% 3% 27% 1% 1% 1% 3% 2%
Compounded Sales Growth
10 Years: %
5 Years: 47%
3 Years: 23%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: -16%
TTM: 85%
Stock Price CAGR
10 Years: 30%
5 Years: 54%
3 Years: 33%
1 Year: 32%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 6%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6
Reserves 266 884 1,016 1,428 1,363 1,664 1,937 2,264 2,552 2,676
0 873 812 70 92 66 115 365 377 388
6 601 887 509 466 652 872 1,342 1,487 1,347
Total Liabilities 279 2,364 2,721 2,013 1,927 2,388 2,930 3,976 4,422 4,416
1 583 604 35 55 72 77 78 639 626
CWIP 0 58 59 46 46 46 85 540 55 74
Investments 265 871 884 1,718 1,725 2,129 2,545 2,957 3,238 3,221
13 852 1,175 215 102 141 224 402 491 496
Total Assets 279 2,364 2,721 2,013 1,927 2,388 2,930 3,976 4,422 4,416

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 -417 134 9 48 26 -34 383 133 65
-3 -265 97 27 -5 37 36 -360 -92 -63
-1 708 -136 -76 -31 -56 11 200 -43 -41
Net Cash Flow 1 26 95 -40 12 7 13 223 -2 -39

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 33 41 0 0 0 0 0 3 6
Inventory Days 0 53 66 0 9 12 1 2 38 28
Days Payable 30 63 5 120 78 11 12 61 36
Cash Conversion Cycle 0 56 44 -5 -111 -66 -10 -11 -20 -2
Working Capital Days -19 70 55 29 232 126 194 37 47 58
ROCE % 31% 10% 4% -2% 16% 17% 23% 5% 6%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95% 74.95%
0.09% 0.09% 0.10% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.11% 0.11% 0.11%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
24.91% 24.91% 24.90% 24.90% 24.91% 24.90% 24.91% 24.91% 24.91% 24.90% 24.88% 24.88%
No. of Shareholders 12,42812,33710,48610,39910,31910,29310,64311,02610,90810,80810,52310,553

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents