DE Nora India Ltd

DE Nora India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

DE Nora India Ltd

₹ 753 0.31%
14 Nov - close price
denora.com BSE: 590031 NSE: DENORA
About

Incorporated in 1989, De Nora India Ltd manufactures and services Electrolytic products[1]

Key Points

Business Overview:[1][2]
DNIL is a part of Oronzio De Nora International B.V. of De Nora Group which is an Italian multinational company and has 24 operating companies in 10 countries and 5 R&D centers in Italy, United States, and Japan. It holds 53.68% of equity of DNIL. Company has brought the latest technologies to India with support from De Nora’s technical expertise and management. DNIL is a supplier of technologies for the production of chlorine, caustic soda, and derivatives for the Chlor-alkali industry, as well as the world’s largest manufacturer and recoater of noble metal-coated electrodes, electrolyzers, coating solutions for the electro chemical industries in general.

Website BSE NSE
  • Market Cap ₹ 400 Cr.
  • Current Price ₹ 753
  • High / Low ₹ 1,458 / 675
  • Stock P/E 151
  • Book Value ₹ 240
  • Dividend Yield 0.00 %
  • ROCE 0.88 %
  • ROE 1.84 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 7.29% over past five years.
  • Company has a low return on equity of 12.6% over last 3 years.
  • Earnings include an other income of Rs.6.93 Cr.
  • Dividend payout has been low at 3.61% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
14.37 19.19 27.63 9.14 19.08 29.40 16.18 12.76 18.13 17.56 20.13 41.97 21.84
12.61 13.99 12.21 9.35 11.44 21.91 9.93 9.82 14.92 28.95 16.30 39.53 17.82
Operating Profit 1.76 5.20 15.42 -0.21 7.64 7.49 6.25 2.94 3.21 -11.39 3.83 2.44 4.02
OPM % 12.25% 27.10% 55.81% -2.30% 40.04% 25.48% 38.63% 23.04% 17.71% -64.86% 19.03% 5.81% 18.41%
0.61 1.49 1.29 1.16 1.14 1.19 1.71 1.34 1.65 1.50 1.37 2.36 1.70
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.24 0.25 0.24 0.25 0.25 0.29 0.35 0.40 0.42 0.44 0.45 0.46 0.52
Profit before tax 2.13 6.44 16.47 0.70 8.53 8.39 7.61 3.88 4.44 -10.33 4.75 4.34 5.20
Tax % 26.29% 25.31% 25.14% 25.71% 25.56% 22.77% 25.76% 25.77% 26.35% -24.30% 29.68% 25.12% 25.58%
1.58 4.81 12.32 0.52 6.35 6.48 5.66 2.88 3.28 -7.81 3.34 3.25 3.87
EPS in Rs 2.98 9.06 23.21 0.98 11.96 12.21 10.66 5.43 6.18 -14.71 6.29 6.12 7.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2013 Dec 2014 Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
36 31 51 27 27 33 48 51 74 74 74 69 102
29 25 35 25 25 32 38 42 51 49 52 70 103
Operating Profit 7 5 16 2 2 0 11 8 23 25 21 -1 -1
OPM % 19% 17% 30% 8% 8% 1% 22% 17% 31% 34% 29% -2% -1%
1 2 4 3 3 4 2 2 1 4 5 6 7
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 2 3 3 3 3 1 1 2 2
Profit before tax 7 6 18 4 3 2 10 8 21 27 25 3 4
Tax % 31% 29% 33% 33% 45% 13% 22% 25% 26% 25% 25% 38%
5 4 12 3 2 2 8 6 15 20 19 2 3
EPS in Rs 9.00 8.01 22.57 5.61 3.18 3.00 15.31 10.64 29.10 38.20 35.81 3.18 4.99
Dividend Payout % 44% 19% 18% 36% 31% 0% 0% 9% 3% 5% 6% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: -3%
TTM: 33%
Compounded Profit Growth
10 Years: -6%
5 Years: -23%
3 Years: -48%
TTM: -86%
Stock Price CAGR
10 Years: 11%
5 Years: 29%
3 Years: 1%
1 Year: -35%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 13%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 31 34 43 47 47 48 56 62 77 96 114 115 122
0 0 0 0 0 0 1 0 0 0 0 0 0
12 9 12 12 11 12 13 13 12 14 7 22 48
Total Liabilities 48 49 60 64 63 65 75 80 94 116 127 142 175
7 7 7 7 14 12 10 10 7 8 13 15 17
CWIP 1 1 2 7 0 0 1 0 1 2 2 3 1
Investments 8 14 19 20 20 14 5 4 23 42 54 52 74
33 26 32 29 29 40 60 66 62 64 57 73 84
Total Assets 48 49 60 64 63 65 75 80 94 116 127 142 175

Cash Flows

Figures in Rs. Crores

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 10 14 7 2 -6 -7 16 12 14 16 3
7 -8 -12 -3 -2 7 7 1 -16 -24 -14 1
-4 -3 -1 -3 -1 -1 1 -1 -1 -1 -1 -1
Net Cash Flow -1 -1 1 1 -2 1 1 16 -5 -10 1 3

Ratios

Figures in Rs. Crores

Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 131 139 75 82 64 61 97 79 58 84 51 71
Inventory Days 299 229 130 198 398 516 471 273 288 397 401 413
Days Payable 70 67 80 114 264 182 83 47 37 91 51 81
Cash Conversion Cycle 361 302 125 166 199 396 486 305 309 391 401 403
Working Capital Days 141 144 45 14 48 136 218 156 132 164 157 128
ROCE % 21% 16% 41% 9% 6% 4% 18% 12% 28% 30% 22% 1%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
53.68% 53.68% 53.68% 53.68% 53.68% 53.68% 53.68% 53.68% 53.68% 53.68% 53.68% 53.68%
0.52% 0.56% 0.56% 0.25% 0.19% 0.10% 0.09% 0.09% 0.10% 0.14% 0.03% 0.01%
0.00% 0.00% 0.00% 0.00% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
45.80% 45.76% 45.76% 46.07% 45.92% 46.00% 45.99% 46.01% 46.00% 45.96% 46.06% 46.10%
No. of Shareholders 8,8889,38311,05412,74814,61515,41514,87815,81316,03315,76215,48515,024

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports