De Neers Tools Ltd

De Neers Tools Ltd

₹ 346 0.87%
20 Jun - close price
About

Incorporated in 1952, De Neers Tools Ltd is in the wholesale trading of hardware tools[1]

Key Points

Business Overview:[1][2][3]
DNTL is an ISO 9001:2015, ISO 14001:2015, and ISO 45001 supplier of hand tools in India. It does wholesale trading and import-export of all kinds of hardware tools. Currently, it has 5,000 SKUs of Hand Tools which it distributes through a network of 300+ dealers across India and also sells online on e-commerce platforms like Amazon, JioMart, Flipkart, etc

  • Market Cap 298 Cr.
  • Current Price 346
  • High / Low 375 / 175
  • Stock P/E 16.9
  • Book Value 84.6
  • Dividend Yield 0.00 %
  • ROCE 22.0 %
  • ROE 30.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.5%
  • Debtor days have improved from 116 to 89.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
46 50 59 50 69 75
41 42 52 43 55 62
Operating Profit 5 7 8 7 14 13
OPM % 10% 14% 13% 14% 20% 18%
0 0 0 2 0 1
Interest 1 1 1 2 2 2
Depreciation 0 0 0 0 0 0
Profit before tax 4 6 6 6 12 12
Tax % 27% 24% 25% 32% 26% 26%
3 4 5 4 9 9
EPS in Rs 860.00 6.89 5.31 4.75 10.24 10.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 9m Mar 2023 Mar 2024 Mar 2025
60 94 109 145
53 82 94 117
Operating Profit 7 12 15 28
OPM % 12% 13% 14% 19%
1 0 2 1
Interest 1 2 4 4
Depreciation 0 1 1 1
Profit before tax 7 9 12 24
Tax % 30% 25% 29% 26%
5 7 9 18
EPS in Rs 1,626.67 10.96 10.06 20.48
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 34%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 53%
TTM: 104%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 77%
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.03 6 6 19
Reserves 7 7 37 54
54 81 81 55
39 40 20 25
Total Liabilities 99 135 143 153
2 3 2 3
CWIP 0 0 0 0
Investments 0 0 0 0
97 132 141 150
Total Assets 99 135 143 153

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-49 -25 -17 20
-2 -1 -0 -2
53 25 17 -17
Net Cash Flow 1 -1 0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 212 130 127 90
Inventory Days 409 435 379 344
Days Payable 269 184 53 54
Cash Conversion Cycle 351 381 452 380
Working Capital Days 347 353 401 309
ROCE % 14% 14% 22%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Mar 2024Sep 2024Mar 2025
67.03% 67.03% 62.38% 62.38%
0.00% 0.00% 0.00% 0.77%
2.83% 4.32% 4.34% 7.29%
30.14% 28.64% 33.28% 29.57%
No. of Shareholders 525595635602

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents