Delaplex Ltd

AI
Delaplex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Delaplex Ltd

₹ 94.8 0.80%
09 Oct - close price
delaplex.in NSE - SME: DELAPLEX
About

Incorporated in 2004, Delaplex Ltd specializes
in software development services, supply chain consultancy services and technology services[1]

Key Points

Business Overview:[1][2][3]
a) DPL is a software development company which also provides supply chain consultancy services and technology innovation services in India, Europe, and North America.
b) Company provides various tech solutions including software-defined data centres, integrated infrastructure, cloud computing, DevOps, security solutions, data analytics, artificial intelligence, etc.
c) Company has partnered with BSNL
to utilise the latter's real estate to set
up micro data centres across India, in
pursuance of the GOI's plan and bid to
revive BSNL.
(d) Company has rolled out multiple
Micro Data Centres for clients ranging
from PSU Bank and State Government.

Website NSE - SM
  • Market Cap ₹ 86.3 Cr.
  • Current Price ₹ 94.8
  • High / Low ₹ 176 / 80.0
  • Stock P/E 9.13
  • Book Value ₹ 90.2
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 12.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.05 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.40% over past five years.
  • Earnings include an other income of Rs.5.61 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
26.21 27.86 27.49 26.93 28.83 30.58 26.19
22.44 21.54 22.76 21.71 23.17 26.20 22.80
Operating Profit 3.77 6.32 4.73 5.22 5.66 4.38 3.39
OPM % 14.38% 22.68% 17.21% 19.38% 19.63% 14.32% 12.94%
0.54 0.28 0.77 1.31 1.99 2.53 3.08
Interest -0.01 0.00 0.00 0.00 0.02 0.03 0.11
Depreciation 0.25 0.14 0.20 0.14 0.18 0.23 0.37
Profit before tax 4.07 6.46 5.30 6.39 7.45 6.65 5.99
Tax % 25.06% 23.68% 2.45% 24.73% 25.77% 25.56% 24.87%
3.05 4.91 5.17 4.81 5.52 4.95 4.49
EPS in Rs 5.68 5.28 6.06 5.43 4.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36.22 49.74 54.00 55.35 55.76 56.77
30.31 41.50 43.54 44.30 44.89 49.00
Operating Profit 5.91 8.24 10.46 11.05 10.87 7.77
OPM % 16.32% 16.57% 19.37% 19.96% 19.49% 13.69%
0.11 0.60 1.21 1.05 3.31 5.61
Interest 0.20 0.22 0.19 0.01 0.02 0.14
Depreciation 0.67 0.61 0.48 0.35 0.32 0.60
Profit before tax 5.15 8.01 11.00 11.74 13.84 12.64
Tax % 21.55% 23.72% 25.18% 14.14% 25.29% 25.24%
4.04 6.12 8.23 10.08 10.34 9.45
EPS in Rs 11.06 11.35 10.37
Dividend Payout % 0.00% 0.00% 0.00% 24.85% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 2%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: 5%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -47%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 16%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 9.11 9.11 9.11
Reserves 9.46 15.58 24.87 55.54 63.22 73.11
0.00 0.00 0.00 0.00 0.00 0.00
1.54 2.32 0.86 1.59 0.60 1.88
Total Liabilities 11.01 17.91 25.74 66.24 72.93 84.10
0.70 0.73 0.50 0.44 0.69 1.93
CWIP 0.00 0.00 0.00 0.00 0.14 1.46
Investments 0.00 0.00 0.60 28.80 0.20 0.20
10.31 17.18 24.64 37.00 71.90 80.51
Total Assets 11.01 17.91 25.74 66.24 72.93 84.10

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.79 2.81 0.61 5.67 0.91 11.48
-0.80 -0.61 0.33 -27.97 -6.72 -8.69
-1.35 0.00 0.00 29.48 -2.69 -0.34
Net Cash Flow -0.37 2.20 0.93 7.18 -8.50 2.45
Free Cash Flow 0.88 2.17 0.37 5.38 0.19 8.32
CFO/OP 30% 58% 32% 71% 41% 189%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 82.13 90.70 132.95 143.23 173.86 128.78
Inventory Days
Days Payable
Cash Conversion Cycle 82.13 90.70 132.95 143.23 173.86 128.78
Working Capital Days 79.81 87.76 128.83 151.87 297.64 249.72
ROCE % 65.68% 55.30% 26.25% 20.24% 16.54%

Insights

In beta
Jun 2024 Mar 2026
Client Retention Rate
% of clients

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share (Standalone)
% of total revenue
Total Associates (Workforce)
count
Total Permanent Employees (Standalone)
count
Micro Data Centers Deployed
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
73.66% 73.66% 73.72% 73.72% 74.25%
2.48% 0.00% 0.00% 0.00% 0.00%
2.17% 0.40% 0.40% 0.40% 0.00%
21.70% 25.95% 25.88% 25.88% 25.75%
No. of Shareholders 1,2911,6841,6191,5771,459

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jul 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript PPT REC
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Jun 2024
    Transcript
    AI Summary
    PPT