Deem Roll-Tech Ltd

Deem Roll-Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Deem Roll-Tech Ltd

₹ 41.0 5.41%
09 Apr 3:31 p.m.
deemrolls.com NSE - SME: DEEM
About

Incorporated in 2003, Deem Roll-Tech Ltd is in business of roll manufacturing[1]

Key Points

Business Overview:[1][2]
a) DRTL manufactures steel rolls, essential components for the iron and steel rolling mill industry.
b) It produces steel and alloy rolls using materials like steel scrap, roll scrap, pig iron, nickel, ferro molybdenum, other ferro alloys, and resin-coated sand.
c) The company makes custom and various types of rolls for long product mills, flat product mills, and seamless tube rolling mills.
d) DRTL sells its rolls directly to rolling mill manufacturers and the replacement market, including iron and steel rolling mills, through a network of dealers, distributors, and agents. The rolls serve as consumables for these mills.

Website NSE - SM
  • Market Cap ₹ 34.1 Cr.
  • Current Price ₹ 41.0
  • High / Low ₹ 72.6 / 29.4
  • Stock P/E 59.9
  • Book Value ₹ 102
  • Dividend Yield 0.00 %
  • ROCE 4.74 %
  • ROE 3.42 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.12% over last 3 years.
  • Earnings include an other income of Rs.1.70 Cr.
  • Working capital days have increased from 103 days to 150 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
50.08 50.76 46.52 46.39 45.46
43.44 43.72 43.83 43.78 43.52
Operating Profit 6.64 7.04 2.69 2.61 1.94
OPM % 13.26% 13.87% 5.78% 5.63% 4.27%
0.20 0.40 0.51 1.33 0.37
Interest 1.33 1.30 1.49 1.41 1.64
Depreciation 0.88 0.89 0.94 1.10 1.13
Profit before tax 4.63 5.25 0.77 1.43 -0.46
Tax % 18.57% 22.86% -145.45% 29.37% -2.17%
3.77 4.04 1.88 1.02 -0.45
EPS in Rs 4.85 2.25 1.22 -0.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
63.79 91.70 103.37 100.83 92.91 91.85
53.35 82.18 91.24 87.15 87.61 87.30
Operating Profit 10.44 9.52 12.13 13.68 5.30 4.55
OPM % 16.37% 10.38% 11.73% 13.57% 5.70% 4.95%
0.82 0.42 1.15 0.60 1.83 1.70
Interest 2.92 2.21 1.98 2.63 2.89 3.05
Depreciation 1.63 1.72 1.71 1.77 2.04 2.23
Profit before tax 6.71 6.01 9.59 9.88 2.20 0.97
Tax % 55.59% 31.78% 26.07% 20.95% -31.82%
2.98 4.10 7.08 7.81 2.90 0.57
EPS in Rs 9.37 3.48 0.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 0%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -11%
TTM: -90%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.38 1.38 1.38 8.34 8.34 8.34
Reserves 32.18 36.27 47.84 75.92 77.17 76.72
18.02 16.37 20.81 22.47 22.46 31.27
27.41 28.61 23.56 26.62 24.08 23.19
Total Liabilities 78.99 82.63 93.59 133.35 132.05 139.52
34.26 33.15 33.08 34.02 35.57 35.80
CWIP 0.20 0.74 0.68 0.58 13.97 22.03
Investments 0.00 1.00 0.00 0.00 0.00 1.22
44.53 47.74 59.83 98.75 82.51 80.47
Total Assets 78.99 82.63 93.59 133.35 132.05 139.52

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6.11 6.06 -2.30 -3.62 -3.01
-1.60 -2.05 -0.49 -2.51 4.15
-3.85 -2.79 2.59 26.59 -2.91
Net Cash Flow 0.66 1.21 -0.20 20.46 -1.77
Free Cash Flow 4.39 4.90 -3.91 -6.23 -19.82
CFO/OP 59% 64% -10% -16% -14%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72.38 62.69 68.04 85.25 86.39
Inventory Days 301.84 138.21 159.21 290.87 326.98
Days Payable 185.15 98.52 77.10 118.77 118.50
Cash Conversion Cycle 189.07 102.39 150.15 257.35 294.87
Working Capital Days 42.74 38.77 50.07 108.71 150.38
ROCE % 15.57% 18.65% 14.15% 4.74%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Number of Manufacturing Facilities
Units
Order Book Value
INR Crore
Production Volume
MT
Maximum Weight per Single Roll Cast
MT

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025
67.10% 67.10% 67.10% 67.10%
0.01% 0.00% 0.00% 0.00%
1.37% 1.37% 1.37% 1.37%
31.52% 31.53% 31.53% 31.53%
No. of Shareholders 998969886866

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings