CSM Technologies Ltd

CSM Technologies Ltd

₹ 100 1.15%
10 Jul - close price
  • Market Cap 518 Cr.
  • Current Price 100
  • High / Low 113 / 95.1
  • Stock P/E 32.0
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 23.8 %
  • ROE 20.4 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 25.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%

Cons

  • Debtor days have increased from 78.0 to 113 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
61 74 90 153 193 198
52 62 76 127 166 166
Operating Profit 9 12 14 26 27 31
OPM % 14% 16% 15% 17% 14% 16%
1 2 1 1 2 2
Interest 1 1 1 2 3 4
Depreciation 3 3 3 1 5 6
Profit before tax 6 10 11 24 21 23
Tax % 17% 35% 29% 27% 26% 29%
5 6 8 17 16 16
EPS in Rs 170.72 211.40 262.09 27.47 24.98 25.53
Dividend Payout % 0% 0% 0% 8% 9% 9%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 30%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 27%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 26%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.30 0.30 0.30 6 6 6
Reserves 24 31 38 50 63 83
8 5 7 6 34 35
13 13 22 20 29 42
Total Liabilities 46 49 68 82 132 166
8 7 19 26 31 59
CWIP 4 6 1 3 23 0
Investments 1 1 1 1 2 1
34 36 47 52 75 106
Total Assets 46 49 68 82 132 166

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 15 4 16 8 8
-8 -3 -10 -11 -31 -8
3 -4 0 -3 19 0
Net Cash Flow -3 8 -6 2 -4 -0
Free Cash Flow 2 11 -11 8 -20 -2
CFO/OP 137% 159% 51% 57% 51% 42%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 87 70 112 55 66 113
Inventory Days 0 0 0 0
Days Payable
Cash Conversion Cycle 87 70 112 55 66 113
Working Capital Days 94 39 69 69 43 71
ROCE % 31% 30% 48% 28% 24%

Insights

In beta
Mar 2024 Mar 2025
Employee Expenses as % of Total Operating Income
% of TOI

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share of Total Operating Income
% of TOI
Export Work Orders Executed
₹ crore
Number of International Subsidiaries
count
Odisha Geography Concentration
% of total work orders
Outstanding Order Book
₹ crore
Top 5 Customer Concentration
% of TOI

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jul 2026
71.18%
9.19%
3.63%
16.01%
No. of Shareholders 40,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents