Cords Cable Industries Ltd

Cords Cable Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cords Cable Industries Ltd

₹ 226 -1.08%
13 Dec - close price
cordscable.com BSE: 532941 NSE: CORDSCABLE
About

Incorporated in 1991, Cords Cable Industries Ltd manufactures different types of cables[1]

Key Points

Business Overview:[1]
CCIL is in the business of providing solutions for various electrical connectivity requirements. It developes specialized cables to address requirements of industries involving process technologies, instrumentation and communication, and also for household requirements

Website BSE NSE
  • Market Cap ₹ 293 Cr.
  • Current Price ₹ 226
  • High / Low ₹ 280 / 103
  • Stock P/E 25.0
  • Book Value ₹ 135
  • Dividend Yield 0.44 %
  • ROCE 15.4 %
  • ROE 6.08 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.02% over last 3 years.
  • Contingent liabilities of Rs.120 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Power

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
105.98 110.63 133.00 123.17 131.74 129.36 141.98 135.26 145.33 167.93 179.22 172.96 182.95
96.01 100.81 124.04 114.06 122.24 119.43 130.98 125.32 136.44 157.53 167.13 162.55 171.54
Operating Profit 9.97 9.82 8.96 9.11 9.50 9.93 11.00 9.94 8.89 10.40 12.09 10.41 11.41
OPM % 9.41% 8.88% 6.74% 7.40% 7.21% 7.68% 7.75% 7.35% 6.12% 6.19% 6.75% 6.02% 6.24%
0.31 0.24 0.40 0.42 0.35 0.21 0.41 0.62 2.61 0.52 1.48 1.91 0.62
Interest 6.40 5.90 5.28 5.21 5.48 5.91 6.90 6.18 6.72 4.86 6.88 6.32 6.42
Depreciation 1.85 1.92 1.75 1.91 1.96 1.96 1.86 1.91 1.98 2.18 2.08 2.08 2.08
Profit before tax 2.03 2.24 2.33 2.41 2.41 2.27 2.65 2.47 2.80 3.88 4.61 3.92 3.53
Tax % 25.12% 31.70% 20.17% 28.22% 28.63% 27.75% 20.00% 25.10% 27.14% 23.97% 29.93% 26.53% 25.78%
1.52 1.54 1.86 1.74 1.72 1.64 2.12 1.85 2.04 2.95 3.23 2.88 2.63
EPS in Rs 1.18 1.19 1.44 1.35 1.33 1.27 1.64 1.43 1.58 2.28 2.50 2.23 2.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
385 263 265 283 323 365 417 421 323 438 526 628 703
347 237 238 254 290 330 378 379 289 400 487 586 659
Operating Profit 38 26 27 29 33 36 39 42 35 38 40 41 44
OPM % 10% 10% 10% 10% 10% 10% 9% 10% 11% 9% 8% 7% 6%
2 2 2 2 2 1 2 1 1 1 1 5 5
Interest 23 20 20 21 22 23 24 26 23 24 23 25 24
Depreciation 8 5 5 5 5 5 6 7 7 7 8 8 8
Profit before tax 9 3 4 5 8 9 11 11 6 9 10 14 16
Tax % 32% 32% 29% 36% 34% 32% 35% 2% 30% 26% 26% 27%
6 2 3 3 5 6 7 11 4 6 7 10 12
EPS in Rs 5.32 1.78 2.36 2.41 4.00 4.84 5.69 8.25 3.37 4.93 5.58 7.79 9.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 13%
Compounded Sales Growth
10 Years: 9%
5 Years: 9%
3 Years: 25%
TTM: 27%
Compounded Profit Growth
10 Years: 17%
5 Years: 6%
3 Years: 32%
TTM: 53%
Stock Price CAGR
10 Years: 24%
5 Years: 40%
3 Years: 58%
1 Year: 95%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 5%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 11 11 13 13 13 13 13 13 13 13 13 13
Reserves 92 94 96 104 108 114 122 128 133 139 146 156 162
84 74 70 63 69 80 89 84 85 93 83 85 76
101 104 107 103 89 79 86 90 63 79 94 108 121
Total Liabilities 289 283 284 283 279 286 309 315 294 324 337 362 371
109 104 99 94 90 92 96 96 93 90 87 91 89
CWIP 1 1 1 1 0 0 0 0 0 6 6 0 0
Investments 0 0 0 0 0 0 1 0 0 0 0 2 2
179 178 183 187 189 193 212 219 201 228 243 269 281
Total Assets 289 283 284 283 279 286 309 315 294 324 337 362 371

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
38 32 23 23 19 20 18 42 18 30 35 30
-1 1 1 -0 -2 -7 -3 -12 4 -10 -6 -7
-33 -31 -25 -21 -17 -13 -15 -30 -21 -17 -33 -23
Net Cash Flow 4 2 -1 2 -0 0 -0 -0 0 3 -4 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 78 116 119 122 105 102 99 105 123 107 103 96
Inventory Days 62 81 85 81 68 67 65 67 88 74 55 49
Days Payable 103 162 165 144 100 82 78 89 78 72 70 68
Cash Conversion Cycle 37 36 39 58 73 86 87 82 134 110 88 77
Working Capital Days 55 77 83 86 89 92 94 91 134 104 88 79
ROCE % 17% 12% 13% 14% 16% 16% 16% 16% 13% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
51.68% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.78% 51.86% 51.92% 51.92%
0.00% 0.00% 0.00% 0.01% 0.29% 0.00% 0.68% 0.95% 1.50% 1.31% 1.39% 1.33%
48.31% 48.22% 48.22% 48.21% 47.94% 48.23% 47.54% 47.27% 46.71% 46.83% 46.68% 46.75%
No. of Shareholders 13,46912,79812,60512,38013,12513,77915,62515,03016,01517,91618,51718,509

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Feb 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Sep 2022
    Transcript
    Notes
    PPT
  • Sep 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Mar 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Mar 2021
    Transcript
    Notes
    PPT
  • Dec 2020
    Transcript
    Notes
    PPT
  • Oct 2020
    Transcript
    Notes
    PPT
  • Feb 2020
    Transcript
    Notes
    PPT
  • Dec 2019
    Transcript
    Notes
    PPT
  • Aug 2019
    Transcript
    Notes
    PPT
  • Jun 2019
    Transcript
    Notes
    PPT
  • Mar 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT
  • Dec 2017
    Transcript
    Notes
    PPT
  • Sep 2017
    Transcript
    Notes
    PPT
  • Jul 2017
    Transcript
    Notes
    PPT