Cords Cable Industries Ltd

Cords Cable Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cords Cable Industries Ltd

₹ 200 -0.45%
01 Jul 4:01 p.m.
cordscable.com BSE: 532941 NSE: CORDSCABLE
About

Incorporated in 1991, Cords Cable Industries Ltd manufactures different types of cables[1]

Key Points

Business Overview:[1]
CCIL is in the business of providing solutions for various electrical connectivity requirements. It developes specialized cables to address requirements of industries involving process technologies, instrumentation and communication, and also for household requirements

Website BSE NSE
  • Market Cap ₹ 260 Cr.
  • Current Price ₹ 200
  • High / Low ₹ 260 / 147
  • Stock P/E 17.7
  • Book Value ₹ 141
  • Dividend Yield 0.50 %
  • ROCE 16.5 %
  • ROE 8.34 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.43% over last 3 years.
  • Contingent liabilities of Rs.120 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Cables - Electricals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
133.00 123.17 131.74 129.36 141.98 135.26 145.33 167.93 179.22 172.96 182.95 205.40 233.24
124.04 114.06 122.24 119.43 130.98 125.32 136.44 157.53 167.13 162.55 171.54 192.54 218.50
Operating Profit 8.96 9.11 9.50 9.93 11.00 9.94 8.89 10.40 12.09 10.41 11.41 12.86 14.74
OPM % 6.74% 7.40% 7.21% 7.68% 7.75% 7.35% 6.12% 6.19% 6.75% 6.02% 6.24% 6.26% 6.32%
0.40 0.42 0.35 0.21 0.41 0.62 2.61 0.52 1.48 1.91 0.62 0.66 0.74
Interest 5.28 5.21 5.48 5.91 6.90 6.18 6.72 4.86 6.88 6.32 6.42 5.20 7.27
Depreciation 1.75 1.91 1.96 1.96 1.86 1.91 1.98 2.18 2.08 2.08 2.08 2.08 2.26
Profit before tax 2.33 2.41 2.41 2.27 2.65 2.47 2.80 3.88 4.61 3.92 3.53 6.24 5.95
Tax % 20.17% 28.22% 28.63% 27.75% 20.00% 25.10% 27.14% 23.97% 29.93% 26.53% 25.78% 25.16% 24.54%
1.86 1.74 1.72 1.64 2.12 1.85 2.04 2.95 3.23 2.88 2.63 4.68 4.49
EPS in Rs 1.44 1.35 1.33 1.27 1.64 1.43 1.58 2.28 2.50 2.23 2.03 3.62 3.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
263 265 283 323 365 417 421 323 438 526 628 795
237 238 254 290 330 378 379 289 400 487 586 745
Operating Profit 26 27 29 33 36 39 42 35 38 40 41 49
OPM % 10% 10% 10% 10% 10% 9% 10% 11% 9% 8% 7% 6%
2 2 2 2 1 2 1 1 1 1 5 4
Interest 20 20 21 22 23 24 26 23 24 23 25 25
Depreciation 5 5 5 5 5 6 7 7 7 8 8 8
Profit before tax 3 4 5 8 9 11 11 6 9 10 14 20
Tax % 32% 29% 36% 34% 32% 35% 2% 30% 26% 26% 27% 25%
2 3 3 5 6 7 11 4 6 7 10 15
EPS in Rs 1.78 2.36 2.41 4.00 4.84 5.69 8.25 3.37 4.93 5.58 7.79 11.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 13% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 14%
3 Years: 22%
TTM: 27%
Compounded Profit Growth
10 Years: 18%
5 Years: 6%
3 Years: 32%
TTM: 47%
Stock Price CAGR
10 Years: 24%
5 Years: 39%
3 Years: 57%
1 Year: -13%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 6%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 13 13 13 13 13 13 13 13 13 13
Reserves 94 96 104 108 114 122 128 133 139 146 156 170
74 70 63 69 80 89 84 85 93 83 85 107
104 107 103 89 79 86 90 63 79 94 108 131
Total Liabilities 283 284 283 279 286 309 315 294 324 337 362 421
104 99 94 90 92 96 96 93 90 87 91 102
CWIP 1 1 1 0 0 0 0 0 6 6 0 0
Investments 0 0 0 0 0 1 0 0 0 0 2 2
178 183 187 189 193 212 219 201 228 243 269 316
Total Assets 283 284 283 279 286 309 315 294 324 337 362 421

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 23 23 19 20 18 42 18 30 35 30 14
1 1 -0 -2 -7 -3 -12 4 -10 -6 -7 -16
-31 -25 -21 -17 -13 -15 -30 -21 -17 -33 -23 2
Net Cash Flow 2 -1 2 -0 0 -0 -0 0 3 -4 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 116 119 122 105 102 99 105 123 107 103 96 95
Inventory Days 81 85 81 68 67 65 67 88 74 55 49 41
Days Payable 162 165 144 100 82 78 89 78 72 70 68 60
Cash Conversion Cycle 36 39 58 73 86 87 82 134 110 88 77 77
Working Capital Days 77 83 86 89 92 94 91 134 104 88 79 77
ROCE % 12% 13% 14% 16% 16% 16% 16% 13% 13% 14% 15% 17%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.78% 51.86% 51.92% 51.92% 51.92% 51.92%
0.00% 0.01% 0.29% 0.00% 0.68% 0.95% 1.50% 1.31% 1.39% 1.33% 1.35% 1.31%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02%
48.22% 48.21% 47.94% 48.23% 47.54% 47.27% 46.71% 46.83% 46.68% 46.75% 46.72% 46.75%
No. of Shareholders 12,60512,38013,12513,77915,62515,03016,01517,91618,51718,50919,41219,564

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Feb 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Sep 2022
    Transcript
    Notes
    PPT
  • Sep 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Mar 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Mar 2021
    Transcript
    Notes
    PPT
  • Dec 2020
    Transcript
    Notes
    PPT
  • Oct 2020
    Transcript
    Notes
    PPT
  • Feb 2020
    Transcript
    Notes
    PPT
  • Dec 2019
    Transcript
    Notes
    PPT
  • Aug 2019
    Transcript
    Notes
    PPT
  • Jun 2019
    Transcript
    Notes
    PPT
  • Mar 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT
  • Dec 2017
    Transcript
    Notes
    PPT
  • Sep 2017
    Transcript
    Notes
    PPT
  • Jul 2017
    Transcript
    Notes
    PPT