Cool Caps Industries Ltd

Cool Caps Industries Ltd

₹ 812 0.50%
10 Jun - close price
About

Incorporated in 2015, Cool Caps Industries manufactures Plastic Caps & Closures[1]

Key Points

Business Overview:[1]
CCIL is a subsidiary of Purv Group. It provides product solutions for Beverage Packaging Industry. Company manufactures a wide range of Plastic Bottle Caps & Closures, PET Preforms, Plastic Handles, Multi-Layer Shrink Films, and rPET Flakes, etc.

  • Market Cap 939 Cr.
  • Current Price 812
  • High / Low 931 / 316
  • Stock P/E 78.4
  • Book Value 47.4
  • Dividend Yield 0.00 %
  • ROCE 15.6 %
  • ROE 24.5 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 17.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.42%
  • Earnings include an other income of Rs.33.4 Cr.
  • Debtor days have increased from 61.0 to 87.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
19 35 34 64 118 82 72 96 142
15 31 30 56 112 74 70 88 142
Operating Profit 3 5 4 8 6 8 2 8 1
OPM % 18% 14% 12% 12% 5% 10% 3% 8% 1%
0 1 1 1 1 2 6 14 19
Interest 1 2 1 2 3 3 2 10 7
Depreciation 1 1 1 1 2 2 6 5 4
Profit before tax 2 2 3 5 2 5 0 7 9
Tax % 28% 29% 27% 23% 35% 28% 62% 23% 26%
1 2 2 4 2 4 0 5 7
EPS in Rs 1.58 1.96 1.92 3.57 1.37 3.28 0.12 4.40 5.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 53 182 153 238
24 45 168 146 237
Operating Profit 7 8 14 8 2
OPM % 23% 14% 8% 5% 1%
2 1 1 8 33
Interest 2 2 5 6 12
Depreciation 1 2 3 4 7
Profit before tax 5 5 8 6 16
Tax % 15% 28% 27% 31% 25%
5 4 6 4 12
EPS in Rs 5.38 3.09 4.94 3.40 10.35
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 65%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 205%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 98%
1 Year: 148%
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 12 12 12 12
Reserves 8 19 24 31 43
27 38 70 112 147
6 8 29 31 49
Total Liabilities 50 76 136 186 251
25 27 46 91 118
CWIP 2 4 24 20 11
Investments 0 0 0 0 6
22 45 66 75 117
Total Assets 50 76 136 186 251

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 -1 9 6 6
-7 -17 -37 -40 -29
3 19 28 35 23
Net Cash Flow -0 1 -0 1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 111 82 37 58 87
Inventory Days 116 118 54 57 67
Days Payable 71 39 47 41 69
Cash Conversion Cycle 156 160 45 74 85
Working Capital Days 184 255 69 97 100
ROCE % 13% 14% 9% 16%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
73.53% 73.53% 73.53% 73.95% 74.33% 71.46% 70.86% 67.44%
0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.01% 0.00%
26.47% 26.47% 26.47% 26.05% 25.67% 28.51% 29.13% 32.56%
No. of Shareholders 4562452533202931,0401,5211,586

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents