Confidence Petroleum India Ltd

Confidence Petroleum India Limited is an India-based manufacturer of liquefied petroleum gas (LPG) cylinders for domestic, as well as commercial use.

  • Market Cap: 543.55 Cr.
  • Current Price: 19.90
  • 52 weeks High / Low 36.50 / 12.20
  • Book Value: 16.35
  • Stock P/E: 18.08
  • Dividend Yield: 0.50 %
  • ROCE: 25.24 %
  • ROE: 20.72 %
  • Sales Growth (3Yrs): 41.48 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company has delivered good profit growth of 98.46% CAGR over last 5 years
Debtor days have improved from 34.49 to 20.96 days.
Cons:
Company has a low return on equity of 13.37% for last 3 years.

Peer comparison Sector: Miscellaneous // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
130.97 147.97 184.71 190.07 245.36 283.04 286.06 279.89 276.96 256.19 264.73 92.83
113.88 129.51 164.23 163.18 214.93 247.74 252.21 244.99 245.49 217.52 243.17 88.69
Operating Profit 17.09 18.46 20.48 26.89 30.43 35.30 33.85 34.90 31.47 38.67 21.56 4.14
OPM % 13.05% 12.48% 11.09% 14.15% 12.40% 12.47% 11.83% 12.47% 11.36% 15.09% 8.14% 4.46%
Other Income 0.48 0.50 1.69 0.59 0.94 0.83 4.20 0.80 1.34 1.07 1.10 0.74
Interest 2.96 2.76 3.21 2.75 2.68 2.73 2.76 2.81 2.79 2.67 3.34 2.22
Depreciation 6.10 6.17 6.11 6.29 6.39 6.96 10.15 12.01 12.03 13.04 14.13 12.17
Profit before tax 8.51 10.03 12.85 18.44 22.30 26.44 25.14 20.88 17.99 24.03 5.19 -9.51
Tax % 29.96% 29.71% 50.19% 30.80% 27.98% 29.73% 25.06% 29.98% 19.34% 24.89% 24.08% 25.03%
Net Profit 5.99 7.09 6.75 13.36 16.20 18.57 18.82 15.31 14.49 18.04 4.56 -7.02
EPS in Rs 0.23 0.27 0.26 0.51 0.56 0.68 0.69 0.59 0.53 0.66 0.17 -0.26
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
177 248 550 1,153 639 316 269 306 355 497 607 1,005 891
152 228 491 1,032 589 275 231 282 320 456 536 878 795
Operating Profit 25 21 59 121 50 41 37 24 35 41 71 126 96
OPM % 14% 8% 11% 10% 8% 13% 14% 8% 10% 8% 12% 13% 11%
Other Income 7 9 4 1 2 2 2 -6 1 2 3 5 4
Interest 2 3 10 13 17 15 13 12 11 12 12 11 11
Depreciation 3 5 14 19 23 25 22 29 23 24 24 30 51
Profit before tax 26 21 39 89 12 4 3 -22 2 7 38 90 38
Tax % 9% 12% 24% 25% 27% 37% 36% -3% 44% 30% 29% 29%
Net Profit 24 19 29 63 7 2 2 -23 1 5 27 67 30
EPS in Rs 0.86 0.72 1.12 2.43 0.28 0.08 0.08 0.00 0.04 0.19 1.04 2.44 1.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% -0% 0% 0% 5% 4%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:15.01%
5 Years:30.19%
3 Years:41.48%
TTM:-18.61%
Compounded Profit Growth
10 Years:13.61%
5 Years:98.46%
3 Years:296.70%
TTM:-56.36%
Stock Price CAGR
10 Years:5.89%
5 Years:37.09%
3 Years:7.99%
1 Year:-25.75%
Return on Equity
10 Years:8.70%
5 Years:7.82%
3 Years:13.37%
Last Year:20.72%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
28 26 26 26 26 26 26 26 26 26 26 27 27
Reserves 105 122 143 205 210 212 215 187 188 156 227 365 420
Borrowings 49 80 122 114 97 85 68 62 58 112 82 77 71
30 34 51 108 94 90 98 97 91 113 141 151 187
Total Liabilities 212 261 342 454 428 413 407 372 363 407 476 620 705
34 121 165 233 222 229 226 183 180 199 243 356 369
CWIP 2 6 17 27 30 8 7 15 15 29 23 20 39
Investments 3 4 11 7 7 7 8 8 8 10 13 29 16
173 130 148 186 168 169 166 166 160 170 197 215 281
Total Assets 212 261 342 454 428 413 407 372 363 407 476 620 705

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
86 51 39 31 30 35 30 65 68
-92 -24 -14 -19 -13 -22 -108 -24 -152
10 -25 -27 -12 -13 -16 75 -33 87
Net Cash Flow 4 1 -2 -0 5 -2 -4 8 4

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 25% 12% 19% 32% 8% 6% 5% 2% 5% 7% 16% 25%
Debtor Days 74 84 46 28 36 77 88 74 57 45 37 21
Inventory Turnover 10.33 8.42 11.72 17.26 9.07 3.85 3.20 3.80 4.58 6.71 7.78 10.86

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
53.66 53.71 53.82 53.82 51.18 51.56 52.14 52.32 52.70 52.85 53.59 53.67
0.38 0.00 0.12 0.14 4.96 4.98 4.98 4.98 5.50 6.48 6.10 5.61
0.00 0.00 1.16 1.01 0.95 0.98 1.00 0.84 0.77 0.83 0.76 0.72
45.96 46.29 44.90 45.03 42.91 42.48 41.88 41.86 41.03 39.85 39.55 40.00