Confidence Petroleum India Ltd
Confidence Petroleum India Ltd is engaged in manufacturing of LPG cylinders and is also a supplier of auto LPG in India with its network of bottling plants and Auto LPG dispensing stations across India. It also supplies packed LPG cylinders and is also engaged in LPG bottling catering to industrial and commercial customers.[1]
- Market Cap ₹ 1,590 Cr.
- Current Price ₹ 48.0
- High / Low ₹ 98.5 / 44.8
- Stock P/E 17.4
- Book Value ₹ 40.0
- Dividend Yield 0.21 %
- ROCE 9.48 %
- ROE 6.87 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.20 times its book value
- Company is expected to give good quarter
- Company's median sales growth is 22.1% of last 10 years
Cons
- Company has a low return on equity of 8.95% over last 3 years.
- Dividend payout has been low at 2.21% of profits over last 3 years
- Debtor days have increased from 26.2 to 36.5 days.
- Promoter holding has decreased over last 3 years: -3.81%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Gas LPG/CNG/PNG/LNG Supplier
Part of BSE SmallCap BSE Allcap BSE Energy
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
269 | 306 | 355 | 497 | 607 | 1,005 | 1,078 | 863 | 1,428 | 2,205 | 2,698 | 3,146 | 3,480 | |
231 | 274 | 320 | 456 | 536 | 878 | 951 | 742 | 1,242 | 1,988 | 2,339 | 2,821 | 3,148 | |
Operating Profit | 37 | 32 | 35 | 41 | 71 | 126 | 127 | 121 | 186 | 216 | 359 | 324 | 332 |
OPM % | 14% | 11% | 10% | 8% | 12% | 13% | 12% | 14% | 13% | 10% | 13% | 10% | 10% |
2 | -14 | 1 | 2 | 3 | 5 | 6 | 3 | 6 | 10 | 17 | 46 | 47 | |
Interest | 13 | 12 | 11 | 12 | 12 | 11 | 12 | 9 | 9 | 27 | 74 | 79 | 81 |
Depreciation | 22 | 29 | 23 | 24 | 24 | 30 | 51 | 52 | 67 | 84 | 160 | 175 | 175 |
Profit before tax | 3 | -22 | 2 | 7 | 38 | 90 | 69 | 63 | 116 | 115 | 143 | 117 | 123 |
Tax % | 36% | 3% | 44% | 30% | 29% | 29% | 24% | 25% | 25% | 27% | 26% | 22% | |
2 | -23 | 1 | 5 | 27 | 67 | 52 | 49 | 90 | 84 | 105 | 91 | 96 | |
EPS in Rs | 0.08 | -0.89 | 0.04 | 0.19 | 1.04 | 2.44 | 1.91 | 1.74 | 3.16 | 2.85 | 3.19 | 2.60 | 2.75 |
Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% | 0% | 6% | 3% | 4% | 3% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 26% |
5 Years: | 24% |
3 Years: | 30% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 10% |
3 Years: | -1% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 18% |
3 Years: | -13% |
1 Year: | -47% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 10% |
3 Years: | 9% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 28 | 28 | 28 | 32 | 33 |
Reserves | 215 | 187 | 188 | 156 | 227 | 365 | 420 | 505 | 666 | 778 | 1,150 | 1,295 |
68 | 62 | 58 | 112 | 82 | 77 | 73 | 88 | 97 | 412 | 638 | 765 | |
98 | 97 | 91 | 113 | 141 | 151 | 185 | 168 | 259 | 421 | 383 | 459 | |
Total Liabilities | 407 | 372 | 363 | 407 | 476 | 620 | 705 | 789 | 1,050 | 1,640 | 2,202 | 2,552 |
226 | 183 | 180 | 199 | 243 | 356 | 378 | 456 | 554 | 708 | 1,010 | 1,048 | |
CWIP | 7 | 15 | 15 | 29 | 23 | 20 | 39 | 19 | 63 | 37 | 23 | 83 |
Investments | 8 | 8 | 8 | 10 | 13 | 29 | 8 | 12 | 29 | 30 | 35 | 7 |
166 | 166 | 160 | 170 | 197 | 215 | 281 | 302 | 405 | 864 | 1,134 | 1,414 | |
Total Assets | 407 | 372 | 363 | 407 | 476 | 620 | 705 | 789 | 1,050 | 1,640 | 2,202 | 2,552 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31 | 30 | 35 | 30 | 65 | 68 | 66 | 98 | 103 | -125 | 263 | 10 | |
-19 | -13 | -22 | -108 | -24 | -152 | -93 | -142 | -169 | -204 | -375 | -135 | |
-12 | -13 | -16 | 75 | -33 | 87 | 25 | 42 | 69 | 330 | 222 | 152 | |
Net Cash Flow | -0 | 5 | -2 | -4 | 8 | 4 | -1 | -3 | 3 | 1 | 110 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 74 | 57 | 45 | 37 | 21 | 26 | 28 | 17 | 21 | 21 | 36 |
Inventory Days | 120 | 95 | 79 | 55 | 50 | 38 | 33 | 44 | 37 | 61 | 36 | 37 |
Days Payable | 79 | 60 | 43 | 29 | 23 | 11 | 11 | 4 | 6 | 28 | 9 | 14 |
Cash Conversion Cycle | 129 | 109 | 93 | 71 | 64 | 48 | 48 | 68 | 49 | 54 | 48 | 59 |
Working Capital Days | 54 | 57 | 49 | 40 | 27 | 35 | 45 | 61 | 48 | 47 | 36 | 55 |
ROCE % | 5% | 2% | 4% | 6% | 15% | 24% | 16% | 12% | 17% | 13% | 14% | 9% |
Documents
Announcements
-
Statement Of Deviation(S) Or Variation(S) Under Regulation 32 Of SEBI (LODR) Regulations, 2015 For The Quarter Ended June 30, 2025.
13 Aug - No deviation in utilization of Rs.250.11 Cr preferential issue funds for capex and corporate purposes.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
13 Aug - Monitoring agency confirms Rs.250.11cr preferential issue proceeds utilized as per objects with extended timeline.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On August 13, 2025
13 Aug - Q1 FY26 unaudited results approved; audit qualified on GST and PF liabilities; LPG terminal project discontinued.
-
Result-Financial Result June 30, 2025
13 Aug - Q1 FY2025-26 unaudited results approved; revenue Rs1112 Cr; profit Rs20.45 Cr; auditor qualified on GST and PF issues.
-
Board Meeting Intimation for Board Meeting To Be Held On 13Th August, 2025
10 Aug - Board meeting on 13 Aug 2025 to approve Q1 June 2025 unaudited financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Dec 2024TranscriptNotesPPT
-
Dec 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Oct 2023TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
Business Segments
1) LPG Division (88% in H1 FY25 vs 73% in FY22): [1] [2]
a) LPG Bulk Marketing: In May 2022, the company commenced the import of LPG from International markets, particularly Middle Eastern countries, strengthening bulk LPG usage in industries and offering an optimal blend at competitive prices. It is a Leading importer of Propane, Butane, and LPG. It plans to expand this business due to substantial demand across India’s industrial, retail, and commercial sectors. [3]