CIL Nova Petrochemicals Ltd
CIL Nova Petrochemicals Ltd is engaged in manufacturing of Polyester Oriented Yarn and Fully Drawn Yarn. [1]
- Market Cap ₹ 199 Cr.
- Current Price ₹ 73.4
- High / Low ₹ 89.8 / 21.3
- Stock P/E
- Book Value ₹ 32.8
- Dividend Yield 0.00 %
- ROCE -3.35 %
- ROE -3.68 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.33% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Manmade
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
296.14 | 316.97 | 243.02 | 200.26 | 221.68 | 243.66 | 248.97 | 196.29 | 154.20 | 0.00 | 0.00 | 0.00 | 3.27 | |
277.55 | 299.96 | 225.86 | 183.10 | 207.46 | 235.27 | 243.72 | 193.66 | 142.59 | 0.37 | 0.30 | 1.74 | 4.09 | |
Operating Profit | 18.59 | 17.01 | 17.16 | 17.16 | 14.22 | 8.39 | 5.25 | 2.63 | 11.61 | -0.37 | -0.30 | -1.74 | -0.82 |
OPM % | 6.28% | 5.37% | 7.06% | 8.57% | 6.41% | 3.44% | 2.11% | 1.34% | 7.53% | -25.08% | |||
0.74 | 0.98 | 0.36 | 0.40 | 1.36 | 2.31 | 1.88 | 2.36 | 1.50 | 9.46 | -4.38 | 4.46 | 5.43 | |
Interest | 8.03 | 6.96 | 5.82 | 3.76 | 3.26 | 3.92 | 3.72 | 3.79 | 2.54 | 0.00 | 0.00 | 0.15 | 0.16 |
Depreciation | 7.82 | 7.16 | 6.62 | 5.89 | 5.39 | 5.15 | 4.65 | 4.24 | 4.12 | 1.25 | 1.25 | 1.92 | 2.05 |
Profit before tax | 3.48 | 3.87 | 5.08 | 7.91 | 6.93 | 1.63 | -1.24 | -3.04 | 6.45 | 7.84 | -5.93 | 0.65 | 2.40 |
Tax % | 20.69% | 25.06% | 21.06% | 30.72% | 28.14% | 22.09% | 1.61% | 0.00% | 17.36% | 0.00% | 0.00% | -24.62% | |
2.77 | 2.90 | 4.02 | 5.48 | 4.98 | 1.27 | -1.26 | -3.05 | 5.33 | 7.84 | -5.93 | 0.81 | 2.20 | |
EPS in Rs | 1.02 | 1.07 | 1.48 | 2.02 | 1.84 | 0.47 | -0.46 | -1.13 | 1.97 | 2.89 | -2.19 | 0.30 | 0.81 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 54% |
3 Years: | 45% |
1 Year: | 223% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -2% |
Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13.55 | 13.55 | 13.55 | 13.55 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 | 27.10 |
Reserves | 32.53 | 35.43 | 39.31 | 44.79 | 55.84 | 57.17 | 55.94 | 52.98 | 58.36 | 66.25 | 60.81 | 61.64 |
100.39 | 89.15 | 62.33 | 37.26 | 24.61 | 19.36 | 24.14 | 19.56 | 19.60 | 26.76 | 0.22 | 17.58 | |
28.40 | 51.02 | 42.99 | 55.91 | 53.59 | 57.36 | 60.00 | 51.45 | 60.00 | 35.60 | 2.59 | 5.51 | |
Total Liabilities | 174.87 | 189.15 | 158.18 | 151.51 | 161.14 | 160.99 | 167.18 | 151.09 | 165.06 | 155.71 | 90.72 | 111.83 |
104.54 | 99.06 | 93.51 | 90.12 | 89.53 | 86.29 | 81.50 | 83.73 | 83.77 | 82.62 | 58.32 | 61.36 | |
CWIP | 4.83 | 4.82 | 4.82 | 4.82 | 4.82 | 8.74 | 9.04 | 3.68 | 3.68 | 3.68 | 0.04 | 25.46 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
65.50 | 85.27 | 59.85 | 56.57 | 66.79 | 65.96 | 76.64 | 63.68 | 77.61 | 69.41 | 32.36 | 25.01 | |
Total Assets | 174.87 | 189.15 | 158.18 | 151.51 | 161.14 | 160.99 | 167.18 | 151.09 | 165.06 | 155.71 | 90.72 | 111.83 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15.08 | 22.84 | 25.00 | 31.78 | 12.90 | 12.68 | -3.00 | 7.63 | 5.52 | -3.22 | 24.36 | 2.63 | |
-1.23 | -3.99 | 7.40 | -3.57 | -17.44 | -3.30 | 0.62 | -0.50 | -3.80 | -2.21 | 3.27 | -15.90 | |
-15.00 | -18.21 | -32.64 | -28.83 | 4.55 | -9.17 | 2.09 | -7.17 | -1.74 | 5.45 | -27.51 | 13.71 | |
Net Cash Flow | -1.15 | 0.64 | -0.25 | -0.61 | 0.00 | 0.20 | -0.29 | -0.03 | -0.03 | 0.02 | 0.12 | 0.44 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30.53 | 64.28 | 31.71 | 65.00 | 71.64 | 55.41 | 58.92 | 67.11 | 87.20 | |||
Inventory Days | 19.82 | 13.81 | 20.99 | 42.01 | 37.02 | 39.61 | 50.67 | 51.58 | 105.89 | |||
Days Payable | 15.08 | 45.99 | 36.73 | 55.42 | 74.85 | 72.47 | 76.09 | 80.58 | 138.01 | |||
Cash Conversion Cycle | 35.26 | 32.10 | 15.96 | 51.59 | 33.81 | 22.56 | 33.50 | 38.11 | 55.08 | |||
Working Capital Days | 28.89 | 21.65 | 5.69 | 18.14 | 32.04 | 21.81 | 35.52 | 36.93 | 58.63 | |||
ROCE % | 7.74% | 7.63% | 8.72% | 11.05% | 10.03% | 5.26% | 2.63% | 0.73% | 8.89% | -1.36% | -1.41% | -3.35% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Oct - Confirmation of securities dematerialisation for Q3 2024.
- VOTING RESULTS AND SCRUTINISERS REPORT OF AGM HELD ON 30.09.2024 AT 3.30 P.M. ON VC OVAM MODE 2 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 30 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 27 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
History
The Co was formed as part of the demerger from Nova Petrochemicals Ltd in 2007. Since then it is producing various types of yarn. [1]