CMI Ltd
- Market Cap ₹ 5.69 Cr.
- Current Price ₹ 3.55
- High / Low ₹ 5.75 / 2.85
- Stock P/E 0.22
- Book Value ₹ 167
- Dividend Yield 0.00 %
- ROCE 16.6 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.02 times its book value
Cons
- Contingent liabilities of Rs.115 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
11 | 20 | 22 | 51 | 48 | 136 | 240 | 378 | 560 | 611 | |
12 | 21 | 20 | 49 | 45 | 121 | 208 | 329 | 484 | 535 | |
Operating Profit | -1 | -1 | 2 | 3 | 4 | 14 | 32 | 49 | 76 | 76 |
OPM % | -13% | -7% | 9% | 5% | 7% | 11% | 13% | 13% | 14% | 12% |
3 | 10 | 0 | 1 | 1 | 2 | 92 | 5 | 3 | 10 | |
Interest | 0 | 0 | 0 | 0 | 1 | 6 | 9 | 21 | 29 | 34 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 10 | 10 | 12 |
Profit before tax | 1 | 8 | 1 | 2 | 2 | 9 | 114 | 23 | 39 | 40 |
Tax % | 0% | 0% | 1% | -1% | 0% | 31% | 7% | -33% | 34% | |
1 | 8 | 1 | 2 | 2 | 6 | 106 | 30 | 26 | 26 | |
EPS in Rs | 5.50 | 75.28 | 20.35 | 17.18 | 17.25 | |||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 5% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 38% |
5 Years: | % |
3 Years: | 60% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 37% |
5 Years: | % |
3 Years: | 60% |
TTM: | -39% |
Stock Price CAGR | |
---|---|
10 Years: | -36% |
5 Years: | -36% |
3 Years: | -47% |
1 Year: | -38% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 11 | 14 | 15 | 15 | 15 |
Reserves | -10 | -2 | -1 | 1 | 4 | 26 | 161 | 192 | 223 | 235 |
19 | 9 | 14 | 18 | 17 | 33 | 98 | 158 | 218 | 243 | |
8 | 8 | 9 | 8 | 9 | 25 | 48 | 131 | 137 | 158 | |
Total Liabilities | 19 | 18 | 24 | 29 | 33 | 95 | 322 | 496 | 593 | 652 |
8 | 7 | 6 | 6 | 6 | 8 | 166 | 164 | 160 | 157 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 | 4 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
12 | 11 | 18 | 24 | 27 | 87 | 149 | 328 | 428 | 492 | |
Total Assets | 19 | 18 | 24 | 29 | 33 | 95 | 322 | 496 | 593 | 652 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|
-3 | -4 | -22 | -24 | ||||||
-4 | -12 | -3 | -11 | ||||||
8 | 18 | 24 | 36 | ||||||
Net Cash Flow | 1 | 2 | -1 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 198 | 76 | 92 | 73 | 104 | 98 | 77 | 155 | 148 |
Inventory Days | 97 | 85 | 117 | 86 | 129 | 109 | |||
Days Payable | 257 | 157 | 56 | 67 | 131 | 78 | |||
Cash Conversion Cycle | 38 | 4 | 92 | 73 | 104 | 159 | 96 | 153 | 179 |
Working Capital Days | 93 | 27 | 124 | 100 | 120 | 71 | 80 | 59 | 53 |
ROCE % | 77% | 12% | 13% | 13% | 25% | 14% | 17% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
29 Sep - 36th Committee of Creditors meeting for CMI Limited scheduled September 29, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
4 Sep - 35th Committee of Creditors meeting of CMI Limited scheduled on September 4, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
20 Aug - CMI Limited's 34th Committee of Creditors meeting scheduled for 20 August 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
18 Aug - Servagaya Jain resigned as Independent Director effective August 18, 2025, citing preoccupation and personal commitments.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
22 Jul - SEBI regulation 74(5) compliance certificate for Q1 FY2025-26 dematerialization activities.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Mar 2016TranscriptNotesPPT
Business Overview:[1]
CMIL is a B2B multi-speciality cable manufacturer that is engaged in the manufacturing of cables for various industries in segments such as railways, utilities, oil and gas, petrochemical, energy, industrial, power, amongst others. The product categories include signalling, instrumentation, control, power, and telecommunication cables etc.