Cineline India Ltd
Incorporated in 2002, Cineline India Ltd is in the business of movie exhibition in India[1]
- Market Cap ₹ 340 Cr.
- Current Price ₹ 89.2
- High / Low ₹ 105 / 73.0
- Stock P/E 25.2
- Book Value ₹ 45.2
- Dividend Yield 1.40 %
- ROCE 10.9 %
- ROE 8.06 %
- Face Value ₹ 5.00
Pros
Cons
- Promoter holding has decreased over last quarter: -1.42%
- Company has a low return on equity of 3.68% over last 3 years.
- Promoters have pledged 46.6% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 22 | 22 | 22 | 24 | 26 | 17 | 12 | 86 | 190 | 211 | 237 | 251 | |
| 9 | 8 | 7 | 8 | 8 | 9 | 8 | 9 | 80 | 148 | 171 | 187 | 195 | |
| Operating Profit | 11 | 14 | 15 | 15 | 16 | 17 | 9 | 3 | 6 | 41 | 40 | 49 | 55 |
| OPM % | 55% | 66% | 67% | 65% | 66% | 66% | 54% | 26% | 6% | 22% | 19% | 21% | 22% |
| 10 | 9 | 11 | 10 | 11 | 17 | 25 | 12 | 33 | 7 | -67 | 8 | 6 | |
| Interest | 8 | 10 | 8 | 8 | 10 | 18 | 19 | 20 | 22 | 29 | 29 | 13 | 14 |
| Depreciation | 6 | 6 | 4 | 4 | 4 | 5 | 4 | 6 | 10 | 20 | 24 | 29 | 31 |
| Profit before tax | 8 | 8 | 14 | 13 | 14 | 10 | 12 | -11 | 6 | -1 | -80 | 15 | 16 |
| Tax % | 50% | 24% | 26% | 21% | 27% | 21% | 31% | -32% | -77% | 38% | -25% | 22% | |
| 4 | 6 | 11 | 11 | 10 | 8 | 8 | -7 | 11 | -2 | -61 | 12 | 12 | |
| EPS in Rs | 1.41 | 2.06 | 3.76 | 3.77 | 3.52 | 2.73 | 2.83 | -2.45 | 3.41 | -0.45 | -17.70 | 3.36 | 3.61 |
| Dividend Payout % | 0% | 0% | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 37% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 68% |
| 3 Years: | 40% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 6% |
| 3 Years: | 4% |
| TTM: | 3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -3% |
| 3 Years: | -8% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 16 | 17 | 17 | 17 |
| Reserves | 64 | 70 | 82 | 90 | 100 | 108 | 116 | 125 | 163 | 175 | 126 | 138 |
| 60 | 126 | 133 | 129 | 158 | 171 | 187 | 192 | 233 | 235 | 106 | 121 | |
| 17 | 21 | 13 | 14 | 16 | 32 | 17 | 11 | 77 | 68 | 65 | 61 | |
| Total Liabilities | 154 | 230 | 241 | 247 | 288 | 325 | 334 | 343 | 489 | 495 | 314 | 337 |
| 93 | 87 | 84 | 81 | 231 | 104 | 80 | 63 | 196 | 200 | 215 | 244 | |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 9 | 4 | 10 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 220 | 220 | 0 | 0 |
| 61 | 142 | 157 | 167 | 57 | 221 | 164 | 187 | 69 | 67 | 95 | 83 | |
| Total Assets | 154 | 230 | 241 | 247 | 288 | 325 | 334 | 343 | 489 | 495 | 314 | 337 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -6 | 8 | 77 | -2 | 21 | -96 | -1 | 58 | 21 | 48 | 38 | |
| 5 | -50 | 0 | -58 | 3 | -38 | 109 | 14 | 7 | -14 | 114 | -41 | |
| -9 | 56 | -8 | -19 | 20 | -5 | -5 | 3 | -66 | -21 | -139 | -21 | |
| Net Cash Flow | -0 | 0 | 0 | -0 | 21 | -22 | 9 | 16 | -1 | -14 | 23 | -23 |
| Free Cash Flow | 4 | -65 | 6 | -4 | -11 | 140 | -62 | 6 | 61 | 4 | 7 | -2 |
| CFO/OP | 52% | -22% | 48% | 548% | 1% | 148% | -980% | -55% | 1,037% | 52% | 121% | 79% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35 | 45 | 45 | 44 | 42 | 26 | 58 | 41 | 14 | 6 | 3 | 3 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 35 | 45 | 45 | 44 | 42 | 26 | 58 | 41 | 14 | 6 | 3 | 3 |
| Working Capital Days | 754 | 986 | 1,217 | -69 | 385 | 71 | 2,926 | 3,935 | -174 | -39 | -46 | -47 |
| ROCE % | 10% | 10% | 10% | 9% | 9% | 10% | 10% | 3% | 1% | 6% | 5% | 11% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Admits (Footfalls) lakhs |
|
|||
| Average Ticket Price (ATP) Rs |
||||
| Number of Operational Cinemas cinemas |
||||
| Number of Operational Screens screens |
||||
| Spend Per Head (SPH) Rs |
||||
| Number of Seats seats |
||||
Extracted by Screener AI
Documents
Announcements
- Closure of Trading Window
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- AGM voting results घोषित; all resolutions passed, including FY26 audited statements, Re.1.25 dividend and Hiral Kanakia reappointment.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Cineline India to attend Arihant Capital virtual investor meeting on 29 September 2026.
-
Communication To Shareholders - Intimation Of TDS On Dividend
- Cineline India declares Rs1.25 final dividend, subject to AGM approval on Sep 23, 2026; record date Sep 16.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
CIL is a part of the Kanakia Group which has interests in residential & corporate real estate development & construction in Mumbai, hospitality, education, entertainment, etc. Company is in the film exhibition business and it
operates multiplex chains – Cinemax, in various parts of India. Additionally, Cineline runs single screen theatres, catering to various towns and cities. All the multiplexes and theatres are
run under its brand name Moviemax
Apart from its core cinema business,
CIL also has a presence in renewable
energy. It owns & operates a 0.6 MW
windmill facility in Gujarat and a 1.6 MW
windmill in Maharashtra