Cineline India Ltd
₹ 84.6
-0.76%
16 Sep
2:41 p.m.
About
Incorporated in 2002, Cineline India Ltd is in the business of movie exhibition in India[1]
Key Points
- Market Cap ₹ 290 Cr.
- Current Price ₹ 84.6
- High / Low ₹ 150 / 73.6
- Stock P/E 22.1
- Book Value ₹ 41.8
- Dividend Yield 0.00 %
- ROCE 5.25 %
- ROE 5.06 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.46% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 20 | 22 | 22 | 22 | 24 | 26 | 17 | 12 | 86 | 190 | 211 | 219 | |
| 7 | 9 | 8 | 7 | 8 | 8 | 9 | 8 | 9 | 80 | 149 | 171 | 177 | |
| Operating Profit | 13 | 11 | 14 | 15 | 15 | 16 | 17 | 9 | 3 | 6 | 41 | 40 | 42 |
| OPM % | 66% | 55% | 66% | 67% | 65% | 66% | 66% | 54% | 26% | 6% | 22% | 19% | 19% |
| 3 | 10 | 9 | 11 | 10 | 11 | 17 | 25 | 12 | 33 | 7 | -67 | -66 | |
| Interest | 7 | 8 | 10 | 8 | 8 | 10 | 18 | 19 | 20 | 22 | 29 | 29 | 25 |
| Depreciation | 5 | 6 | 6 | 4 | 4 | 4 | 5 | 4 | 6 | 10 | 20 | 24 | 26 |
| Profit before tax | 5 | 8 | 8 | 14 | 13 | 14 | 10 | 12 | -11 | 6 | -1 | -80 | -74 |
| Tax % | 33% | 50% | 24% | 26% | 21% | 27% | 21% | 31% | -32% | -77% | 73% | -25% | |
| 3 | 4 | 6 | 11 | 11 | 10 | 8 | 8 | -7 | 11 | -2 | -61 | -56 | |
| EPS in Rs | 1.11 | 1.41 | 2.06 | 3.76 | 3.77 | 3.52 | 2.73 | 2.83 | -2.45 | 3.41 | -0.45 | -17.70 | -16.38 |
| Dividend Payout % | 0% | 0% | 0% | 13% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 52% |
| 3 Years: | 157% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 3% |
| 3 Years: | 47% |
| TTM: | 329% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 24% |
| 3 Years: | -12% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 16 | 17 | 17 |
| Reserves | 60 | 64 | 70 | 82 | 90 | 100 | 108 | 116 | 125 | 163 | 175 | 126 |
| 61 | 60 | 126 | 133 | 129 | 158 | 171 | 187 | 192 | 233 | 235 | 106 | |
| 13 | 17 | 21 | 13 | 14 | 16 | 32 | 17 | 11 | 77 | 68 | 65 | |
| Total Liabilities | 148 | 154 | 230 | 241 | 247 | 288 | 325 | 334 | 343 | 489 | 495 | 314 |
| 99 | 93 | 87 | 84 | 81 | 231 | 104 | 80 | 63 | 196 | 200 | 215 | |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 9 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 220 | 220 | 0 |
| 48 | 61 | 142 | 157 | 167 | 57 | 221 | 164 | 187 | 69 | 67 | 95 | |
| Total Assets | 148 | 154 | 230 | 241 | 247 | 288 | 325 | 334 | 343 | 489 | 495 | 314 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -25 | 4 | -6 | 8 | 77 | -2 | 21 | -96 | -1 | 58 | 21 | 48 | |
| 2 | 5 | -50 | 0 | -58 | 3 | -38 | 109 | 14 | 7 | -14 | 114 | |
| 22 | -9 | 56 | -8 | -19 | 20 | -5 | -5 | 3 | -66 | -21 | -139 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | -0 | 21 | -22 | 9 | 16 | -1 | -14 | 23 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 35 | 45 | 45 | 44 | 42 | 26 | 58 | 41 | 14 | 6 | 3 |
| Inventory Days | 69 | |||||||||||
| Days Payable | 458 | |||||||||||
| Cash Conversion Cycle | 62 | 35 | 45 | 45 | 44 | 42 | 26 | 58 | 41 | 14 | 6 | -386 |
| Working Capital Days | 592 | 754 | 986 | 1,217 | -69 | 385 | 71 | 2,926 | 3,935 | -174 | -39 | -46 |
| ROCE % | 9% | 10% | 10% | 10% | 9% | 9% | 10% | 10% | 3% | 1% | 7% | 5% |
Documents
Announcements
-
Intimation Under Regulation 30 Read With Schedule III Of SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations') - Letter To Members Not Having Email Ids Registered, For Accessing The Annual Report For The FY 2024 - 25
1 Sep - AGM on 26 Sep 2025 via VC; Annual Report 2024-25 web link sent to members without emails.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Sep - Read with Regulation of SEBI (LODR) Regulation, 2015, please find attached herewith copies of newspaper advertisements published in the Business Standard (English Language) and Navshakti …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Sep - Copies of newspaper advertisements published in the Business Standard (English Language) and Navshakti (Marathi Language) regarding 23rd AGM of the company and e-voting information for …
-
Notice Of Twenty-Third Annual General Meeting To Be Held On Friday, 26Th September, 2025 At 11:00 AM Through OAVM
29 Aug - AGM on 26 Sep 2025: approve FY2025 accounts, reappoint executives, extend related-party loan up to ₹50 Crore.
-
Reg. 34 (1) Annual Report.
29 Aug - Annual Report FY2024-25 and 23rd AGM notice filed; AGM Sep 26, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Jul 2025TranscriptNotesPPT
-
Jul 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
Business Overview:[1][2][3]
CIL is a part of the Kanakia Group which has interests in residential & corporate real estate development & construction in Mumbai, hospitality, education, entertainment, etc. Company is in the film exhibition business and it
operates multiplex chains – Cinemax, in various parts of India. Additionally, Cineline runs single screen theatres, catering to various towns and cities. All the multiplexes and theatres are
run under its brand name Moviemax
Apart from its core cinema business,
CIL also has a presence in renewable
energy. It owns & operates a 0.6 MW
windmill facility in Gujarat and a 1.6 MW
windmill in Maharashtra