Chemplast Sanmar Ltd
It is a major manufacturer of Speciality Chemicals such as Specialty Paste PVC resin and Custom Manufactured Chemicals for agro-chemical, pharmaceutical and fine chemicals sector. The company also produces other chemicals such as Caustic Soda, Chlorochemicals, Hydrogen Peroxide, Refrigerant gas and Industrial Salt. The manufacturing facilities are located at Mettur, Berigai and Vedaranyam in Tamil Nadu and Karaikal in the Union Territory of Puducherry.
- Market Cap ₹ 7,588 Cr.
- Current Price ₹ 480
- High / Low ₹ 543 / 411
- Stock P/E
- Book Value ₹ 115
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 11.9 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.98.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|
1,254 | 1,258 | 3,799 | 5,892 | 4,941 | 4,019 | |
969 | 1,011 | 3,171 | 4,695 | 4,473 | 3,917 | |
Operating Profit | 286 | 247 | 628 | 1,197 | 468 | 102 |
OPM % | 23% | 20% | 17% | 20% | 9% | 3% |
12 | 8 | 484 | 57 | -1 | 99 | |
Interest | 48 | 95 | 433 | 322 | 154 | 168 |
Depreciation | 56 | 87 | 131 | 137 | 142 | 139 |
Profit before tax | 193 | 72 | 547 | 796 | 172 | -106 |
Tax % | 39% | 36% | 25% | 18% | 11% | |
118 | 46 | 410 | 649 | 152 | -81 | |
EPS in Rs | 14.81 | 6.88 | 30.59 | 41.03 | 9.64 | -5.14 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 58% |
TTM: | -28% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 66% |
TTM: | -120% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 28% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 67 | 67 | 67 | 79 | 79 | 79 |
Reserves | 2,433 | 1,845 | -417 | 1,626 | 1,779 | 1,742 |
Preference Capital | -0 | 1,207 | 1,184 | -0 | -0 | |
253 | 82 | 943 | 882 | 1,019 | 1,286 | |
1,049 | 2,113 | 3,893 | 3,015 | 2,959 | 2,600 | |
Total Liabilities | 3,802 | 4,108 | 4,487 | 5,602 | 5,837 | 5,707 |
2,108 | 2,174 | 3,148 | 3,259 | 3,186 | 3,432 | |
CWIP | 117 | 8 | 25 | 34 | 402 | 467 |
Investments | 1,159 | 1,458 | 0 | 0 | 0 | 0 |
418 | 467 | 1,313 | 2,309 | 2,249 | 1,807 | |
Total Assets | 3,802 | 4,108 | 4,487 | 5,602 | 5,837 | 5,707 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
166 | 1,076 | 901 | 355 | ||
-438 | 2,152 | 108 | -217 | ||
298 | -3,017 | -313 | -27 | ||
Net Cash Flow | 26 | 211 | 696 | 111 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 19 | 14 | 7 | 12 | 11 |
Inventory Days | 183 | 158 | 70 | 70 | 73 |
Days Payable | 200 | 187 | 285 | 189 | 212 |
Cash Conversion Cycle | 2 | -16 | -208 | -108 | -128 |
Working Capital Days | -45 | -5 | -124 | -71 | -89 |
ROCE % | 6% | 21% | 50% | 15% |
Documents
Announcements
- Regulation 40(10) - PCS Certificate 2d
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 10 Apr
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
10 Apr - Secretarial Compliance for the year ended March 31,2024
- Compliance Certificate Under 7(3) For The Year Ended 31St March 2024 10 Apr
- Closure of Trading Window 26 Mar
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021TranscriptNotesPPT
Key product segments FY23
Suspension PVC (61%)
- Capacity of 3,31,000 MTPA [1]
- #1 manufacturer in South India. [2]
- End-user industry: Water conveyancing, construction, etc. [3]