Creative Graphics Solutions India Ltd

Creative Graphics Solutions India Ltd

₹ 207 4.39%
10 Jun 3:43 p.m.
About

Incorporated in 2014, Creative Graphics Solutions is in the business of processing of Polymer Plates and Trading of Inks[1]

Key Points

Business Overview:[1]
CGSIL manufactures Printing blocks (Photopolymer plates) for flexographic, lever press & dry offset machines. It is a pre-press company, engaged in manufacturing of flexographic printing plates including Digital Flexo Plates, Conventional Flexo Printing Plates, Lever Press Plates, Metal Back Plates, and Coating Plates.

  • Market Cap 503 Cr.
  • Current Price 207
  • High / Low 230 / 134
  • Stock P/E 24.2
  • Book Value 44.0
  • Dividend Yield 0.00 %
  • ROCE 25.3 %
  • ROE 29.1 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
48 48 84 113 138
40 36 77 100 119
Operating Profit 8 12 7 13 19
OPM % 16% 24% 8% 12% 14%
2 0 4 4 2
Interest 1 1 2 2 3
Depreciation 1 1 3 2 3
Profit before tax 7 9 5 12 15
Tax % 27% 23% 31% 27% 24%
5 7 4 9 12
EPS in Rs 72.13 48.27 1.99 3.77 4.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
48 68 90 132 251
43 59 76 113 219
Operating Profit 5 10 15 19 32
OPM % 10% 14% 16% 14% 13%
0 0 2 4 5
Interest 0 1 1 4 5
Depreciation 1 3 3 4 5
Profit before tax 3 6 12 15 28
Tax % 30% 25% 28% 26% 25%
2 5 9 11 21
EPS in Rs 30.40 62.00 115.33 6.04 8.55
Dividend Payout % 0% 0% 1% 17% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 91%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 65%
TTM: 92%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 20%
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.75 0.75 0.75 18 24
Reserves 5 9 18 18 82
9 11 24 50 65
20 24 23 20 46
Total Liabilities 35 45 66 106 218
11 12 25 35 48
CWIP 0 0 0 0 0
Investments 0 0 1 1 1
24 33 40 69 169
Total Assets 35 45 66 106 218

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 4 5 3 -22
-3 -3 -17 -3 -20
1 -0 12 4 60
Net Cash Flow -1 -0 0 4 17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 161 134 118 101 109
Inventory Days 3 11 37 90 102
Days Payable 205 145 134 63 81
Cash Conversion Cycle -40 1 20 128 130
Working Capital Days 22 32 52 121 145
ROCE % 40% 41% 28% 25%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2024Sep 2024Dec 2024Mar 2025
67.83% 68.08% 68.08% 68.08%
3.00% 2.22% 0.62% 0.60%
2.79% 2.00% 0.67% 0.76%
26.39% 27.71% 30.63% 30.56%
0.00% 0.01% 0.01% 0.01%
No. of Shareholders 1,1291,2061,7231,757

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents