Creative Graphics Solutions India Ltd

Creative Graphics Solutions India Ltd

₹ 145 2.11%
20 Mar - close price
About

Incorporated in 2014, Creative Graphics Solutions is in the business of processing of Polymer Plates and Trading of Inks[1]

Key Points

Business Overview:[1]
CGSIL manufactures Printing blocks (Photopolymer plates) for flexographic, lever press & dry offset machines. It is a pre-press company, engaged in manufacturing of flexographic printing plates including Digital Flexo Plates, Conventional Flexo Printing Plates, Lever Press Plates, Metal Back Plates, and Coating Plates.

  • Market Cap 352 Cr.
  • Current Price 145
  • High / Low 259 / 134
  • Stock P/E 14.8
  • Book Value 49.0
  • Dividend Yield 0.00 %
  • ROCE 25.7 %
  • ROE 29.1 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.5%

Cons

  • Working capital days have increased from 34.2 days to 74.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
48 48 84 113 138 176
40 36 77 100 119 155
Operating Profit 8 12 7 13 19 21
OPM % 16% 24% 8% 12% 14% 12%
2 0 4 4 2 1
Interest 1 1 2 2 3 3
Depreciation 1 1 3 2 3 3
Profit before tax 7 9 5 12 15 16
Tax % 27% 23% 31% 27% 24% 26%
5 7 4 9 12 12
EPS in Rs 72.13 48.27 1.99 3.77 4.78 5.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
48 68 90 132 251 314
43 59 76 113 218 274
Operating Profit 5 10 15 19 33 40
OPM % 10% 14% 16% 14% 13% 13%
0 0 2 4 5 3
Interest 0 1 1 4 5 6
Depreciation 1 3 3 4 5 5
Profit before tax 3 6 12 15 28 32
Tax % 30% 25% 28% 26% 25%
2 5 9 11 21 24
EPS in Rs 30.40 62.00 115.33 6.04 8.55 9.81
Dividend Payout % 0% 0% 1% 17% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 60%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 65%
TTM: 87%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 37%
3 Years: 35%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.75 0.75 0.75 18 24 24
Reserves 5 9 18 18 82 95
9 11 24 50 65 77
20 24 23 30 46 71
Total Liabilities 35 45 66 116 218 268
11 12 25 35 48 55
CWIP 0 0 0 0 0 0
Investments 0 0 1 1 1 1
24 33 40 79 169 212
Total Assets 35 45 66 116 218 268

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 4 5 3 -22
-3 -3 -17 -3 -20
1 -0 12 4 60
Net Cash Flow -1 -0 0 4 17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 161 134 118 128 109
Inventory Days 3 11 37 90 102
Days Payable 205 145 134 108 81
Cash Conversion Cycle -40 1 20 110 130
Working Capital Days -22 -15 1 27 75
ROCE % 40% 41% 28% 26%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 May 2025
Number of Manufacturing Plants (Domestic)
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Active Flexo Client Base
Count ・Standalone data
Active Pharma (Wahren) Client Base
Count
Capacity Utilization - Alu-Alu Foils (Wahren)
%
Installed Capacity - Alu-Alu Foils (Wahren)
Metric Tons (MT)
Capacity Utilization - Flexographic Business
% ・Standalone data
Installed Capacity - PVC/PVDC Line
Metric Tons (MT) per Month
Market Share - Flexography Plates
% ・Standalone data
Market Share - Wahren (Alu-Alu)
%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
67.83% 68.08% 68.08% 68.08% 68.07% 68.07% 68.07%
3.00% 2.22% 0.62% 0.60% 0.60% 0.58% 0.58%
2.79% 2.00% 0.67% 0.76% 1.17% 0.78% 1.08%
26.39% 27.71% 30.63% 30.56% 30.16% 30.57% 30.26%
0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00%
No. of Shareholders 1,1291,2061,7231,7571,6901,6871,748

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents