Cellecor Gadgets Ltd

Cellecor Gadgets Ltd

₹ 64.6 4.95%
13 Dec - close price
About

Incorporated in 2020, Cellecor GadgetsLtd is in the business of selling consumer electronic products[1]

Key Points

Business Overview:[1]
CGL is in the electronics device business. It sells products in its own brand, including mobile feature phones, smartwatches, TWS (True Wireless Stereo) earbuds, neckbands, LED TVs, etc. which it outsources from various electronic assemblers and manufacturers

  • Market Cap 1,407 Cr.
  • Current Price 64.6
  • High / Low 71.8 / 15.0
  • Stock P/E 59.4
  • Book Value 4.99
  • Dividend Yield 0.00 %
  • ROCE 29.2 %
  • ROE 31.0 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.1%

Cons

  • Stock is trading at 13.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 56.4 days to 115 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
114 151 210 291 426
109 143 197 274 400
Operating Profit 5 8 13 17 25
OPM % 4% 5% 6% 6% 6%
0 0 0 0 0
Interest 0 1 3 4 5
Depreciation 0 0 0 0 0
Profit before tax 4 6 10 12 20
Tax % 22% 25% 26% 25% 26%
3 5 7 9 15
EPS in Rs 30.64 42.73 0.33 0.43 0.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 121 264 500 717
0 118 252 471 674
Operating Profit -0 3 13 30 42
OPM % 2% 5% 6% 6%
0 0 0 0 0
Interest 0 0 2 7 10
Depreciation 0 0 0 1 1
Profit before tax -0 3 11 22 32
Tax % 0% 28% 24% 26%
-0 2 8 16 24
EPS in Rs -0.20 21.40 73.36 0.77 1.13
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 99%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 831%
TTM: 102%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 156%
Return on Equity
10 Years: %
5 Years: %
3 Years: 43%
Last Year: 31%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.10 0.10 0.11 21 21
Reserves -0 2 14 69 84
0 1 21 75 76
0 20 35 21 27
Total Liabilities 0 24 70 186 208
0 0 1 1 18
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
0 24 69 185 189
Total Assets 0 24 70 186 208

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 -21 -102
0 -0 -2 -1
0 1 22 107
Net Cash Flow 0 1 -1 4

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 3 10 14
Inventory Days 42 76 74
Days Payable 55 37 12
Cash Conversion Cycle -11 49 76
Working Capital Days 8 46 115
ROCE % 171% 64% 29%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Mar 2024Sep 2024Oct 2024
51.54% 51.54% 51.54% 49.64%
4.41% 0.77% 0.02% 2.92%
6.05% 3.91% 2.14% 1.54%
38.00% 43.78% 46.31% 45.90%
No. of Shareholders 2,0201,0652,6743,132

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents