Cellecor Gadgets Ltd
Incorporated in 2020, Cellecor GadgetsLtd is in the business of selling consumer electronic products[1]
- Market Cap ₹ 803 Cr.
- Current Price ₹ 36.4
- High / Low ₹ 47.5 / 21.8
- Stock P/E 22.4
- Book Value ₹ 8.36
- Dividend Yield 0.00 %
- ROCE 24.2 %
- ROE 25.1 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 0 | 121 | 264 | 500 | 1,026 | 1,242 | |
| 0 | 118 | 252 | 471 | 972 | 1,179 | |
| Operating Profit | -0 | 3 | 13 | 30 | 54 | 63 |
| OPM % | 2% | 5% | 6% | 5% | 5% | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 2 | 7 | 12 | 14 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | -0 | 3 | 11 | 22 | 41 | 48 |
| Tax % | 0% | 28% | 24% | 26% | 25% | |
| -0 | 2 | 8 | 16 | 31 | 36 | |
| EPS in Rs | -0.20 | 21.40 | 73.36 | 0.77 | 1.42 | 1.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 104% |
| TTM: | 73% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 144% |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 30% |
| Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.11 | 21 | 22 | 22 |
| Reserves | -0 | 2 | 14 | 69 | 134 | 163 |
| 0 | 1 | 21 | 75 | 121 | 148 | |
| 0 | 20 | 35 | 21 | 59 | 72 | |
| Total Liabilities | 0 | 24 | 70 | 186 | 335 | 404 |
| 0 | 0 | 1 | 1 | 19 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 24 | 69 | 185 | 317 | 386 | |
| Total Assets | 0 | 24 | 70 | 186 | 335 | 404 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | -0 | -21 | -102 | -34 | |
| 0 | -0 | -2 | -1 | -18 | |
| 0 | 1 | 22 | 107 | 69 | |
| Net Cash Flow | 0 | 1 | -1 | 4 | 17 |
| Free Cash Flow | 0 | -1 | -22 | -102 | -52 |
| CFO/OP | 0% | -13% | -157% | -318% | -42% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 3 | 10 | 14 | 15 | |
| Inventory Days | 42 | 76 | 81 | 87 | |
| Days Payable | 55 | 37 | 13 | 17 | |
| Cash Conversion Cycle | -11 | 49 | 82 | 84 | |
| Working Capital Days | 7 | 25 | 61 | 41 | |
| ROCE % | 171% | 64% | 29% | 24% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of Distributors Numbers |
|
||||||
| Number of Retailers Numbers |
|||||||
| Number of SKUs Numbers |
|||||||
| Service Centers Numbers |
|||||||
| Working Capital Days Days |
|||||||
| Employee Strength Numbers |
|||||||
| States Presence Numbers |
|||||||
| Warehouse Count Numbers |
|||||||
| Single Day Sales Smart TVs Units |
|||||||
| Single Day Sales Smartwatches Units |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
27 April 2026 - Board approved 330 FCCBs worth USD 33 million at 2% coupon on April 27, 2026.
-
Disclosure of material issue
24 April 2026 - USD 33 million FCCB issue, up to INR 300 crore, fully subscribed and closed on April 24, 2026.
-
General Updates
20 April 2026 - Cellecor declares corporate governance provisions not applicable for FY ended March 31, 2026.
-
Structural Digital Database
20 April 2026 - Cellecor submits SDD compliance certificate for FY2026; 36 UPSI events captured, no non-compliance.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
16 April 2026 - Submitted Regulation 74(5) depository certificate for quarter ended 31 March 2026.
Business Overview[1]
The company operates as a distributor and trader in mobile accessories and electronic products. It sources products from third-party manufacturers and sells them under its own brand and other established brands.