Ceigall India Ltd

Ceigall India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ceigall India Ltd

₹ 262 0.29%
10 Oct - close price
ceigall.com BSE: 544223 NSE: CEIGALL
About

Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]

Key Points

Business Profile[1]
Ceigall India Ltd is a leading EPC company with over 20 years of experience in infrastructure projects, specializing in highways, expressways, flyovers, tunnels, elevated roads, and metro rail. It follows an asset-light model, operating primarily with leased equipment.

Website BSE NSE
  • Market Cap ₹ 4,556 Cr.
  • Current Price ₹ 262
  • High / Low ₹ 395 / 229
  • Stock P/E 17.0
  • Book Value ₹ 105
  • Dividend Yield 0.00 %
  • ROCE 19.4 %
  • ROE 20.9 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 59.8 to 71.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
650 741 695 944 822 772 831 1,012 838
563 614 555 779 678 649 707 884 729
Operating Profit 87 127 140 164 144 123 123 128 109
OPM % 13% 17% 20% 17% 18% 16% 15% 13% 13%
8 9 12 8 8 15 11 23 14
Interest 23 24 21 26 35 35 27 37 42
Depreciation 12 14 13 16 13 14 12 16 14
Profit before tax 60 97 117 131 104 88 95 98 67
Tax % 27% 24% 33% 17% 25% 26% 25% 26% 24%
44 74 78 108 78 66 71 72 51
EPS in Rs 5.63 4.70 5.04 6.93 5.05 3.86 4.20 4.25 3.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
873 1,134 2,068 3,029 3,437 3,453
713 948 1,773 2,512 2,918 2,969
Operating Profit 160 186 296 518 518 483
OPM % 18% 16% 14% 17% 15% 14%
12 13 19 37 56 63
Interest 7 11 52 94 134 142
Depreciation 14 19 38 55 56 56
Profit before tax 151 169 225 405 385 348
Tax % 26% 26% 26% 25% 25%
112 126 167 304 287 260
EPS in Rs 1,145.50 16.02 21.29 19.48 16.88 15.36
Dividend Payout % 0% 0% 4% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: -22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -33%
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.98 39 39 79 87
Reserves 304 392 554 809 1,745
30 316 703 1,066 1,397
139 212 532 638 1,018
Total Liabilities 474 959 1,828 2,592 4,248
67 126 249 301 339
CWIP 1 4 2 2 23
Investments 13 71 23 2 6
394 759 1,555 2,287 3,880
Total Assets 474 959 1,828 2,592 4,248

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
103 -135 -73 -190 -520
-20 -164 -134 -58 -130
-6 310 326 275 846
Net Cash Flow 77 11 119 26 197

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 31 56 52 72
Inventory Days 30 34 57 41 37
Days Payable 56 50 191 119 260
Cash Conversion Cycle -11 15 -78 -26 -151
Working Capital Days 18 16 4 20 59
ROCE % 33% 27% 30% 19%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025
82.05% 82.05% 82.05% 82.05%
2.97% 1.58% 1.47% 1.81%
6.88% 7.67% 8.23% 7.33%
8.09% 8.70% 8.25% 8.80%
No. of Shareholders 1,92,2621,79,4311,70,8851,67,926

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls