Ceigall India Ltd

Ceigall India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ceigall India Ltd

₹ 251 0.70%
21 May 10:07 a.m.
ceigall.com BSE: 544223 NSE: CEIGALL
About

Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]

Key Points

Business Profile[1] Ceigall has expertise in constructing state and national highways, specialized structures such as elevated corridors, bridges, flyovers, and rail over-bridges, along with maintenance of highways

Website BSE NSE
  • Market Cap ₹ 4,374 Cr.
  • Current Price ₹ 251
  • High / Low ₹ 425 / 229
  • Stock P/E 15.3
  • Book Value ₹ 105
  • Dividend Yield 0.21 %
  • ROCE 21.6 %
  • ROE 21.1 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%

Cons

  • Debtor days have increased from 59.8 to 71.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Part of BSE SmallCap BSE IPO BSE Allcap BSE Industrials Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
650 741 695 944 822 772 831 1,012
563 614 555 779 678 649 707 884
Operating Profit 87 127 140 164 144 123 123 128
OPM % 13% 17% 20% 17% 18% 16% 15% 13%
8 9 12 8 8 15 11 23
Interest 23 24 21 26 35 35 27 37
Depreciation 12 14 13 16 13 14 12 16
Profit before tax 60 97 117 131 104 88 95 98
Tax % 27% 24% 33% 17% 25% 26% 25% 26%
44 74 78 108 78 66 71 72
EPS in Rs 5.63 4.70 5.04 6.93 5.05 3.86 4.20 4.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
873 1,134 2,068 3,029 3,437
713 948 1,773 2,512 2,918
Operating Profit 160 186 296 518 518
OPM % 18% 16% 14% 17% 15%
12 13 19 37 56
Interest 7 11 52 94 134
Depreciation 14 19 38 55 56
Profit before tax 151 169 225 405 385
Tax % 26% 26% 26% 25% 25%
112 126 167 304 287
EPS in Rs 1,145.50 16.02 21.29 19.48 16.88
Dividend Payout % 0% 0% 4% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.98 39 39 79 87
Reserves 304 392 554 809 1,745
30 316 703 1,066 990
139 212 532 638 1,426
Total Liabilities 474 959 1,828 2,592 4,248
67 126 249 301 339
CWIP 1 4 2 2 23
Investments 13 71 23 2 6
394 759 1,555 2,287 3,880
Total Assets 474 959 1,828 2,592 4,248

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
103 -135 -73 -211 -520
-20 -164 -134 -38 -130
-6 310 326 275 846
Net Cash Flow 77 11 119 26 197

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 31 56 52 72
Inventory Days 30 34 57 41 14
Days Payable 56 50 191 119 150
Cash Conversion Cycle -11 15 -78 -26 -64
Working Capital Days 29 63 62 71 73
ROCE % 33% 27% 30% 22%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
82.05% 82.05% 82.05%
2.97% 1.58% 1.47%
6.88% 7.67% 8.23%
8.09% 8.70% 8.25%
No. of Shareholders 1,92,2621,79,4311,70,885

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls