Ceigall India Ltd

Ceigall India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ceigall India Ltd

₹ 242 2.76%
28 Nov - close price
ceigall.com BSE: 544223 NSE: CEIGALL
About

Founded in 2002, Ceigall India Limited is an infrastructure construction company with expertise in specialized structural projects, including elevated roads, flyovers, bridges, railway overpasses, tunnels, highways, expressways, and runways.[1]

Key Points

Business Profile[1]
Ceigall India Ltd is a leading EPC company with over 20 years of experience in infrastructure projects, specializing in highways, expressways, flyovers, tunnels, elevated roads, and metro rail. It follows an asset-light model, operating primarily with leased equipment.

Website BSE NSE
  • Market Cap ₹ 4,218 Cr.
  • Current Price ₹ 242
  • High / Low ₹ 383 / 229
  • Stock P/E 16.9
  • Book Value ₹ 109
  • Dividend Yield 0.00 %
  • ROCE 22.0 %
  • ROE 19.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 24.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 71.0 to 91.8 days.
  • Working capital days have increased from 28.1 days to 63.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
643 709 745 858 773 810 810 992 818 787
552 606 633 726 657 708 705 883 725 695
Operating Profit 91 103 112 132 116 102 105 109 94 92
OPM % 14% 15% 15% 15% 15% 13% 13% 11% 11% 12%
8 8 14 8 8 15 10 20 15 16
Interest 17 15 16 13 22 20 10 21 22 21
Depreciation 12 12 10 12 11 12 13 15 13 13
Profit before tax 70 84 100 114 92 85 91 94 74 74
Tax % 26% 24% 25% 24% 25% 26% 25% 26% 25% 25%
51 64 75 87 69 63 68 70 56 56
EPS in Rs 6.52 4.08 4.76 5.52 4.40 3.63 3.91 4.00 3.21 3.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
792 873 1,131 2,065 2,955 3,385 3,407
663 713 944 1,767 2,516 2,953 3,008
Operating Profit 129 160 187 298 439 432 399
OPM % 16% 18% 17% 14% 15% 13% 12%
6 12 13 20 37 53 62
Interest 6 7 10 32 61 72 73
Depreciation 10 14 19 38 46 51 54
Profit before tax 119 151 171 249 368 362 334
Tax % 25% 26% 26% 25% 25% 25%
89 112 127 185 277 270 250
EPS in Rs 909.58 1,145.50 16.17 23.59 17.62 15.51 14.33
Dividend Payout % 0% 0% 0% 6% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 34%
3 Years: 44%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 28%
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -29%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 27%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.98 0.98 39 39 79 87 87
Reserves 192 304 394 574 800 1,712 1,817
29 30 172 468 512 636 617
108 139 181 531 578 1,024 1,263
Total Liabilities 330 474 785 1,612 1,968 3,460 3,784
48 67 126 249 275 315 275
CWIP 0 1 4 2 2 10 0
Investments 37 14 126 79 198 340 477
245 392 530 1,282 1,493 2,795 3,032
Total Assets 330 474 785 1,612 1,968 3,460 3,784

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
96 103 91 31 180 -274
-122 -20 -218 -164 -135 -282
30 -6 132 258 -32 706
Net Cash Flow 4 77 6 124 12 150

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 15 31 61 60 92
Inventory Days 12 30 34 57 38 38
Days Payable 39 56 51 191 123 269
Cash Conversion Cycle -4 -11 15 -72 -26 -139
Working Capital Days -2 18 3 7 14 63
ROCE % 56% 38% 33% 34% 22%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
82.05% 82.05% 82.05% 82.05% 82.05%
2.97% 1.58% 1.47% 1.81% 2.48%
6.88% 7.67% 8.23% 7.33% 5.67%
8.09% 8.70% 8.25% 8.80% 9.79%
No. of Shareholders 1,92,2621,79,4311,70,8851,67,9261,66,761

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls