Carysil Ltd

AI
Carysil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Carysil Ltd

₹ 1,036 -2.66%
28 Sep 1:40 p.m.
carysil.com BSE: 524091 NSE: CARYSIL
About

Incorporated in 1987, Carysil Ltd is engaged
in manufacturing and trading of Quartz Kitchen Sinks, Stainless Steel Kitchen Sinks, Bath Products, Tiles, Kitchen Appliances and Accessories.

Key Points

Business Overview:[1]
Carysil began its operations in collaboration
with Schock & Co. and currently, it is one of
the Asia’s largest Composite Quartz Sink manufacturers. Beyond the Quartz and
Stainless-Steel Kitchen Sinks (with a
focus on Quadro sinks); the company
markets a full range of built-in kitchen appliances under the Carysil brand,
including chimneys, dishwashers, cook
tops, ovens, and wine chillers. It also provides bathroom solutions such as premium sanitary ware, washbasins, and composite 3D tiles under the Sternhagen brand.

Website BSE NSE
  • Market Cap ₹ 2,947 Cr.
  • Current Price ₹ 1,036
  • High / Low ₹ 1,281 / 732
  • Stock P/E 43.4
  • Book Value ₹ 164
  • Dividend Yield 0.29 %
  • ROCE 17.2 %
  • ROE 14.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 19.3% CAGR over last 5 years

Cons

  • Company has a low return on equity of 13.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
69 95 103 105 100 105 106 109 125 131 123 126 137
56 73 80 82 81 88 90 87 97 104 96 99 107
Operating Profit 13 21 23 22 20 17 16 21 28 27 27 26 31
OPM % 19% 23% 22% 21% 20% 17% 15% 20% 22% 21% 22% 21% 22%
1 1 2 3 2 2 6 3 3 6 3 5 5
Interest 3 3 3 3 3 3 3 3 3 3 3 3 2
Depreciation 6 7 6 7 6 7 7 7 7 7 7 8 8
Profit before tax 5 13 15 15 12 11 11 15 21 23 20 21 25
Tax % 27% 25% 27% 25% 26% 26% 23% 25% 26% 25% 26% 24% 26%
4 10 11 12 9 8 9 11 15 17 15 16 19
EPS in Rs 1.47 3.67 4.06 4.31 3.45 2.75 3.04 3.93 5.39 6.12 5.20 5.69 6.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
116 139 141 154 199 214 248 388 336 371 420 505 517
95 120 124 136 168 182 198 308 270 290 345 395 406
Operating Profit 21 19 18 18 31 33 50 80 66 81 76 109 111
OPM % 18% 14% 12% 12% 15% 15% 20% 21% 20% 22% 18% 22% 21%
1 2 3 5 3 5 7 14 1 7 13 16 19
Interest 5 6 6 7 9 8 7 10 11 13 13 11 10
Depreciation 4 5 5 6 8 11 12 17 23 26 27 29 30
Profit before tax 13 11 10 10 17 18 39 68 33 49 49 85 90
Tax % 28% 36% 37% 35% 29% 30% 31% 24% 23% 26% 25% 25%
9 7 6 6 12 13 27 52 26 36 37 64 67
EPS in Rs 4.07 2.72 2.42 2.47 4.54 4.79 9.98 19.30 9.55 13.53 12.98 22.39 23.64
Dividend Payout % 20% 37% 41% 40% 26% 25% 20% 12% 21% 15% 18% 13%
Compounded Sales Growth
10 Years: 14%
5 Years: 15%
3 Years: 15%
TTM: 16%
Compounded Profit Growth
10 Years: 25%
5 Years: 19%
3 Years: 36%
TTM: 58%
Stock Price CAGR
10 Years: 25%
5 Years: 7%
3 Years: 20%
1 Year: 32%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 14%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 6 6
Reserves 42 76 97 100 111 125 146 195 219 251 403 461
54 47 61 76 83 84 97 136 134 151 135 123
23 38 28 39 44 51 74 119 89 108 52 60
Total Liabilities 123 166 191 219 243 265 322 455 447 514 596 650
34 37 61 73 82 87 112 161 190 201 209 221
CWIP 2 2 2 2 3 6 10 17 12 9 11 24
Investments 13 14 14 14 14 14 14 17 16 17 21 30
75 113 114 130 144 158 186 260 229 287 355 375
Total Assets 123 166 191 219 243 265 322 455 447 514 596 650

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 1 -1 8 20 21 38 50 61 29 29 87
-16 -7 -11 -17 -16 -16 -33 -66 -42 -26 -117 -55
6 21 6 5 -3 -6 -3 15 -18 -4 89 -32
Net Cash Flow 3 15 -5 -4 1 -1 1 -1 1 -1 1 -0
Free Cash Flow 2 -6 -14 -10 2 4 3 -14 18 -2 -7 36
CFO/OP 71% 20% 17% 75% 85% 81% 97% 82% 105% 49% 57% 100%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 86 90 77 96 81 87 89 77 60 82 76 70
Inventory Days 187 172 211 203 214 220 199 274 262 308 350 318
Days Payable 91 151 122 179 112 105 159 220 104 148 124 115
Cash Conversion Cycle 182 111 166 120 183 202 129 131 218 242 302 273
Working Capital Days -11 4 7 5 23 28 26 33 32 26 61 62
ROCE % 21% 15% 11% 10% 14% 13% 20% 26% 13% 16% 13% 17%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Dealer Network in India
dealers

Log in to view insights

Please log in to see hidden values.

Login
Distributor Network in India
distributors
Kitchen Appliances & Others Volumes
thousand units
Quartz Sink Volumes
thousand units
Stainless Steel Sink Volumes
thousand units
Quartz Sink Capacity Utilization
%
Stainless Steel Sink Capacity Utilization
%
Faucet Volumes
thousand units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
43.84% 43.84% 43.84% 43.80% 41.37% 41.37% 41.37% 41.34% 41.34% 41.34% 41.34% 41.34%
0.56% 0.64% 0.87% 0.70% 1.22% 1.29% 1.27% 1.55% 1.44% 1.55% 1.59% 1.63%
7.08% 7.31% 7.32% 7.20% 11.09% 11.69% 11.56% 11.19% 11.33% 11.35% 11.74% 11.91%
0.00% 1.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
48.52% 46.46% 47.96% 48.31% 46.32% 45.66% 45.81% 45.91% 45.89% 45.77% 45.35% 45.11%
No. of Shareholders 59,96458,18957,98658,01959,03259,88059,83855,30354,79750,18447,62050,289

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls