CARE Ratings Ltd

CARE Ratings Ltd

₹ 1,800 3.73%
15 May - close price
About

CARE Ratings is a leading credit rating agency of India. The Company provides various credit ratings that helps corporates to raise capital for their various requirements and assists the investors to form an informed investment decision based on the credit risk and their own riskreturn expectations.(Source : 202003-01 Annual Report Page No:134)

Key Points

Overview[1]
CareEdge is a knowledge-based analytical group offering services in Credit Ratings, Analytics, Consulting and Sustainability. Established in 1993, the parent company CARE Ratings Ltd. (CareEdge Ratings) is India's second-largest rating agency, with a credible track record of rating companies across diverse sectors and holding leadership positions in high-growth sectors such as BFSI and Infra.

  • Market Cap 5,407 Cr.
  • Current Price 1,800
  • High / Low 1,965 / 1,393
  • Stock P/E 31.6
  • Book Value 310
  • Dividend Yield 1.22 %
  • ROCE 26.3 %
  • ROE 19.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 43.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
78 66 96 79 90 79 117 96 110 94 136 112 131
50 49 55 55 61 57 62 66 62 66 68 72 70
Operating Profit 27 18 42 23 29 22 56 30 47 28 68 40 61
OPM % 35% 27% 43% 30% 32% 28% 47% 32% 43% 30% 50% 36% 46%
10 12 11 14 10 12 12 12 15 14 13 13 16
Interest 1 0 0 0 0 0 0 1 1 1 1 1 1
Depreciation 3 3 3 3 3 3 3 3 3 3 3 4 4
Profit before tax 34 26 50 34 36 30 64 39 59 37 77 49 72
Tax % 41% 31% 29% 30% 32% 30% 27% 27% 26% 29% 26% 25% 26%
20 18 36 24 25 21 47 28 43 26 57 37 53
EPS in Rs 6.60 5.99 11.81 7.88 8.07 6.94 15.41 9.29 14.24 8.61 18.89 11.96 17.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
261 279 287 333 319 244 248 248 279 332 402 473
101 105 105 122 144 162 153 168 180 220 247 276
Operating Profit 160 174 182 211 175 81 96 80 99 112 155 197
OPM % 61% 62% 63% 63% 55% 33% 39% 32% 36% 34% 39% 42%
44 9 34 25 30 31 31 27 38 47 51 55
Interest 1 0 0 0 0 1 1 0 1 2 2 2
Depreciation 5 4 3 3 3 8 8 8 11 10 12 14
Profit before tax 197 178 212 233 202 104 119 99 126 147 192 235
Tax % 30% 33% 31% 30% 32% 20% 23% 22% 32% 30% 27% 26%
138 120 148 162 138 83 91 77 85 103 140 174
EPS in Rs 47.53 40.68 50.13 55.13 46.66 27.96 30.39 25.34 28.12 33.67 45.85 56.97
Dividend Payout % 166% 69% 56% 100% 64% 70% 56% 67% 89% 53% 39% 39%
Compounded Sales Growth
10 Years: 5%
5 Years: 14%
3 Years: 19%
TTM: 18%
Compounded Profit Growth
10 Years: 4%
5 Years: 14%
3 Years: 27%
TTM: 25%
Stock Price CAGR
10 Years: 6%
5 Years: 28%
3 Years: 37%
1 Year: 17%
Return on Equity
10 Years: 19%
5 Years: 16%
3 Years: 18%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 29 29 29 29 29 29 29 30 30 30 30 30
Reserves 330 379 491 567 521 504 559 618 643 687 776 902
0 0 0 0 0 0 7 9 17 20 24 26
87 94 64 61 64 85 74 69 80 105 128 146
Total Liabilities 446 502 584 658 614 618 671 725 770 842 958 1,105
65 64 61 60 83 93 85 96 107 109 119 128
CWIP 0 0 0 0 0 1 3 8 4 6 3 0
Investments 335 381 466 518 439 339 240 44 44 44 134 87
46 58 57 79 93 185 343 577 614 683 702 890
Total Assets 446 502 584 658 614 618 671 725 770 842 958 1,105

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
107 106 119 134 109 67 86 68 82 91 123 148
157 -41 -22 -25 83 27 -38 -27 13 -39 -58 -94
-276 -66 -96 -99 -195 -107 -43 -35 -63 -63 -54 -59
Net Cash Flow -12 -1 1 11 -4 -13 5 6 32 -11 11 -6
Free Cash Flow 96 104 118 131 82 63 82 49 71 82 108 140
CFO/OP 104% 95% 101% 95% 98% 125% 114% 122% 115% 119% 112% 107%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 22 31 32 43 54 61 31 25 27 25 29 27
Inventory Days
Days Payable
Cash Conversion Cycle 22 31 32 43 54 61 31 25 27 25 29 27
Working Capital Days -82 -65 -10 -1 13 14 -3 635 638 591 451 332
ROCE % 39% 46% 44% 41% 35% 19% 21% 16% 19% 21% 25% 26%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Volume of New Debt Rated
Rs. Lakh Crore ・Standalone data
Number of Offices
Number ・Standalone data
Number of Rating Assignments / Instruments Rated
Number ・Standalone data
New Clients Added
Number ・Standalone data
International Debt Rated (Africa)
USD Billion
Rating Stability (AAA Category - 1 Year)
% ・Standalone data
Number of Sovereigns Rated
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
20.25% 20.90% 21.67% 22.91% 23.37% 24.79% 24.75% 23.75% 24.62% 23.61% 23.00% 23.25%
23.17% 23.72% 26.32% 26.89% 26.15% 25.28% 27.50% 29.38% 29.76% 31.60% 31.30% 31.38%
56.57% 55.38% 51.99% 50.20% 50.47% 49.92% 47.74% 46.87% 45.61% 44.79% 45.70% 45.37%
No. of Shareholders 59,50455,72154,53952,46853,14053,60252,00751,39561,11156,93159,13958,978

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls