CARE Ratings Ltd

CARE Ratings Ltd

₹ 1,800 3.73%
15 May - close price
About

CARE Ratings is a leading credit rating agency of India. The Company provides various credit ratings that helps corporates to raise capital for their various requirements and assists the investors to form an informed investment decision based on the credit risk and their own riskreturn expectations.(Source : 202003-01 Annual Report Page No:134)

Key Points

Overview[1]
CareEdge is a knowledge-based analytical group offering services in Credit Ratings, Analytics, Consulting and Sustainability. Established in 1993, the parent company CARE Ratings Ltd. (CareEdge Ratings) is India's second-largest rating agency, with a credible track record of rating companies across diverse sectors and holding leadership positions in high-growth sectors such as BFSI and Infra.

  • Market Cap 5,407 Cr.
  • Current Price 1,800
  • High / Low 1,965 / 1,393
  • Stock P/E 31.0
  • Book Value 327
  • Dividend Yield 1.22 %
  • ROCE 25.0 %
  • ROE 18.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 39.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
68 56 85 67 75 65 102 79 91 76 114 90 108
40 36 40 43 40 43 45 48 45 48 49 53 50
Operating Profit 28 20 45 24 35 22 57 30 46 27 65 37 58
OPM % 41% 36% 53% 35% 47% 34% 56% 39% 50% 36% 57% 41% 54%
10 11 12 11 14 13 12 11 16 15 13 13 15
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 35 29 55 32 46 32 66 39 59 39 75 48 71
Tax % 26% 26% 25% 30% 25% 26% 25% 25% 24% 26% 25% 24% 24%
26 22 41 22 35 24 50 29 45 29 56 36 53
EPS in Rs 8.71 7.27 13.69 7.47 11.67 8.04 16.60 9.85 14.99 9.72 18.61 12.01 17.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
257 265 280 322 297 219 220 219 249 283 337 388
95 93 94 112 126 143 131 133 139 159 182 200
Operating Profit 162 172 186 209 171 77 88 86 110 124 155 187
OPM % 63% 65% 66% 65% 58% 35% 40% 39% 44% 44% 46% 48%
44 9 34 25 30 31 32 28 37 47 51 56
Interest 1 0 0 0 0 1 1 0 1 1 2 2
Depreciation 5 4 3 3 3 7 7 7 8 8 8 9
Profit before tax 199 177 217 232 198 100 113 107 138 162 197 232
Tax % 30% 33% 30% 31% 32% 20% 24% 21% 25% 26% 25% 25%
140 118 152 161 135 80 86 84 104 119 148 174
EPS in Rs 48.39 40.03 51.70 54.66 45.82 27.32 29.13 28.49 34.95 40.01 49.44 58.04
Dividend Payout % 163% 70% 54% 101% 65% 71% 58% 60% 72% 45% 36% 38%
Compounded Sales Growth
10 Years: 4%
5 Years: 12%
3 Years: 16%
TTM: 15%
Compounded Profit Growth
10 Years: 4%
5 Years: 15%
3 Years: 19%
TTM: 18%
Stock Price CAGR
10 Years: 6%
5 Years: 28%
3 Years: 37%
1 Year: 17%
Return on Equity
10 Years: 19%
5 Years: 17%
3 Years: 18%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 29 29 29 29 29 29 29 30 30 30 30 30
Reserves 331 379 495 570 520 502 554 621 665 729 828 954
0 0 0 0 0 0 6 4 14 17 16 16
84 91 62 57 56 72 61 54 58 75 96 110
Total Liabilities 445 499 586 656 606 603 651 709 766 851 969 1,109
56 55 53 52 75 83 76 82 91 93 93 97
CWIP 0 0 0 0 0 0 4 7 3 1 3 0
Investments 346 392 484 537 458 359 266 71 112 129 255 207
43 52 49 67 73 161 305 550 560 627 618 805
Total Assets 445 499 586 656 606 603 651 709 766 851 969 1,109

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
107 108 123 136 111 66 82 64 95 107 121 142
157 -41 -28 -27 81 26 -38 -23 -2 -60 -72 -98
-276 -66 -96 -99 -195 -106 -43 -35 -62 -60 -53 -53
Net Cash Flow -13 1 -0 11 -4 -14 2 6 31 -12 -4 -9
Free Cash Flow 96 105 122 134 84 62 78 50 88 104 111 135
CFO/OP 66% 97% 101% 97% 100% 130% 117% 104% 114% 118% 108% 108%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21 31 30 42 53 60 28 23 22 19 24 24
Inventory Days
Days Payable
Cash Conversion Cycle 21 31 30 42 53 60 28 23 22 19 24 24
Working Capital Days -80 -71 -14 -5 8 4 -20 693 691 675 540 398
ROCE % 40% 46% 45% 41% 34% 19% 20% 17% 20% 22% 24% 25%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Volume of New Debt Rated
Rs. Lakh Crore
Number of Offices
Number
Number of Rating Assignments / Instruments Rated
Number
New Clients Added
Number
International Debt Rated (Africa)
USD Billion
Rating Stability (AAA Category - 1 Year)
%
Number of Sovereigns Rated
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
20.25% 20.90% 21.67% 22.91% 23.37% 24.79% 24.75% 23.75% 24.62% 23.61% 23.00% 23.25%
23.17% 23.72% 26.32% 26.89% 26.15% 25.28% 27.50% 29.38% 29.76% 31.60% 31.30% 31.38%
56.57% 55.38% 51.99% 50.20% 50.47% 49.92% 47.74% 46.87% 45.61% 44.79% 45.70% 45.37%
No. of Shareholders 59,50455,72154,53952,46853,14053,60252,00751,39561,11156,93159,13958,978

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls