Capital Trust Ltd

Capital Trust Ltd

₹ 13.3 0.83%
04 Jun - close price
About

Incorporated in 1985, Capital Trust Ltd is in the business of providing MSME Loans and
Gold loans.[1]

Key Points

Business Overview:[1][2]
CTL is registered as a non-systematically non-deposit taking non-banking financial company which caters to 47,355 customers through 287 branches in 10 states in the country. The company's business is transitioning from exclusively unsecured MSME lending to asset-backed secured gold loans.

  • Market Cap 43.9 Cr.
  • Current Price 13.3
  • High / Low 65.2 / 10.8
  • Stock P/E
  • Book Value 18.1
  • Dividend Yield 0.00 %
  • ROCE -17.0 %
  • ROE -63.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.74 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -18.0% over past five years.
  • Company has a low return on equity of -18.9% over last 3 years.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -12.8%
  • Working capital days have increased from 79.4 days to 140 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
20 18 19 19 22 24 25 25 21 12 9 11 9
Interest 4 2 2 3 4 4 5 5 5 4 3 3 2
77 15 17 16 18 20 20 20 16 20 28 10 8
Financing Profit -62 1 0 0 1 1 0 -0 -0 -11 -23 -2 -1
Financing Margin % -316% 3% 1% 0% 3% 3% 1% -0% -0% -91% -269% -14% -9%
0 0 1 1 0 0 0 0 0 0 0 -1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -62 1 1 1 1 1 0 0 0 -11 -23 -2 0
Tax % -26% 25% 26% 25% 26% 26% 26% 73% 27% -25% -23% 4% 14,092%
-46 0 1 1 1 1 0 0 0 -8 -18 -2 -18
EPS in Rs -10.37 0.11 0.11 0.12 0.14 0.16 0.05 0.01 0.02 -1.80 -3.88 -0.71 -5.35
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
40 55 119 173 186 147 112 105 86 78 95 42
Interest 14 12 26 62 77 61 39 32 22 10 19 12
11 18 38 99 61 77 104 87 126 66 74 67
Financing Profit 15 25 55 12 49 9 -30 -15 -62 2 1 -37
Financing Margin % 37% 46% 46% 7% 26% 6% -27% -14% -71% 2% 1% -89%
0 6 0 0 -37 1 1 1 1 2 1 1
Depreciation 0 0 0 0 1 1 1 0 0 0 0 0
Profit before tax 15 31 55 12 12 9 -30 -14 -61 3 2 -36
Tax % 34% 35% 33% 48% 24% 94% -22% -24% -26% 26% 31% 29%
10 20 37 6 9 1 -24 -11 -46 2 1 -47
EPS in Rs 4.73 5.09 8.31 1.40 2.04 0.12 -5.35 -2.44 -10.28 0.48 0.24 -13.76
Dividend Payout % 0% 11% 7% 13% 9% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: -18%
3 Years: -22%
TTM: -56%
Compounded Profit Growth
10 Years: %
5 Years: -44%
3 Years: -1%
TTM: -4318%
Stock Price CAGR
10 Years: -26%
5 Years: -26%
3 Years: -34%
1 Year: -79%
Return on Equity
10 Years: -3%
5 Years: -22%
3 Years: -19%
Last Year: -64%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 15 16 16 16 16 16 16 16 16 17 34
Reserves 11 146 203 206 138 138 114 104 58 60 69 28
Borrowing 82 68 309 533 483 285 279 208 96 80 102 40
23 13 32 46 19 19 18 26 18 23 16 10
Total Liabilities 124 242 561 802 656 458 427 354 188 179 204 112
1 1 1 2 4 4 2 2 1 1 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 19 50 50 88 91 43 0 1 11 8
123 240 540 750 602 366 334 309 187 177 191 101
Total Assets 124 242 561 802 656 458 427 354 188 179 204 112

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 -20 -273 -192 44 239 8 16 74 20 -19 28
-0 -1 -50 -31 -0 -37 2 23 42 -1 -11 2
9 73 260 221 -51 -202 -3 -49 -113 -15 29 -40
Net Cash Flow 25 52 -64 -1 -7 1 7 -10 3 4 -0 -10
Free Cash Flow 15 -21 -274 -193 43 239 8 16 74 20 -20 27
CFO/OP 54% -25% -328% -233% 40% 345% 104% 108% -188% 167% -93% -101%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 65% 23% 19% 3% 20% 0% -17% -9% -47% 3% 1% -64%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Branches
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of States
Number
Number of Employees
Number
Active Customers
Number
Assets Under Management (AUM)
INR Crores
AUM per Branch
INR Crores
Off-Book Portfolio
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.95% 66.95% 66.95% 66.95% 66.95% 64.86% 64.86% 64.68% 54.12% 54.12% 54.13% 54.13%
17.27% 17.27% 17.27% 17.28% 17.27% 16.62% 16.61% 16.61% 16.66% 16.61% 8.30% 8.30%
14.91% 14.90% 14.92% 14.89% 14.90% 17.68% 17.68% 17.87% 28.38% 28.41% 37.14% 37.14%
0.88% 0.88% 0.88% 0.88% 0.88% 0.85% 0.85% 0.85% 0.85% 0.85% 0.42% 0.42%
No. of Shareholders 8,6138,8819,2689,4969,20910,86810,54210,93411,75511,97013,14813,175

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls