Capillary Technologies India Ltd

Capillary Technologies India Ltd

₹ 732 17.10%
25 Nov - close price
  • Market Cap 5,800 Cr.
  • Current Price 732
  • High / Low 751 / 560
  • Stock P/E 1,681
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 1.88 %
  • ROE 0.73 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Debtor days have improved from 133 to 93.2 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -15.8%
  • Earnings include an other income of Rs.12.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2023 Mar 2024 Mar 2025
115 150 143 174
101 213 162 141
Operating Profit 14 -63 -19 33
OPM % 12% -42% -14% 19%
8 6 8 12
Interest 2 9 16 7
Depreciation 4 24 25 35
Profit before tax 17 -90 -52 4
Tax % 0% 0% 0% 0%
17 -90 -52 4
EPS in Rs 71.57 -17.03 -7.15 0.48
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 107%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 11 15 15
Reserves 30 194 451 463
20 135 76 52
29 115 51 63
Total Liabilities 82 455 592 592
3 41 57 76
CWIP 0 6 3 0
Investments 0 133 356 417
79 277 175 98
Total Assets 82 455 592 592

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2023 Mar 2024 Mar 2025
15 -43 46 52
-3 -69 -261 -70
-8 144 234 -31
Net Cash Flow 5 32 18 -50

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2023 Mar 2024 Mar 2025
Debtor Days 171 195 111 93
Inventory Days
Days Payable
Cash Conversion Cycle 171 195 111 93
Working Capital Days 78 -126 -49 -104
ROCE % -8% 2%

Shareholding Pattern

Numbers in percentages

6 Recently
Nov 2025
52.05%
22.30%
14.41%
11.26%
No. of Shareholders 67,660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents