California Software Company Ltd

California Software Company Ltd

₹ 16.7 0.91%
18 Apr - close price
About

Established in 1992, California Software Ltd is engaged in the business of Software Development, Implementation, Support, Validation and Testing.

Key Points

Business Overview:[1]
a) Digital Business:
Help clients apply digital technology to transform their products and customer experiences.
b) Digital Operations:
Help clients infuse their business processes with agility, intelligence, and automation.
c) Digital Systems and Technology:
Help clients build adaptive, cloud-enabled and secure technology platform needed to run a modern digital enterprise

  • Market Cap 25.4 Cr.
  • Current Price 16.7
  • High / Low 23.2 / 12.0
  • Stock P/E 1,271
  • Book Value 7.65
  • Dividend Yield 0.00 %
  • ROCE 1.61 %
  • ROE 1.69 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 35.7%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 2,267 days.
  • Working capital days have increased from 1,014 days to 1,888 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.40 0.15 3.50 3.35 4.00 0.01 1.00 1.02 0.72 0.02 0.98 1.03 1.26
0.22 0.26 0.55 0.66 1.63 0.58 0.39 0.30 0.51 0.42 0.59 0.81 0.69
Operating Profit 0.18 -0.11 2.95 2.69 2.37 -0.57 0.61 0.72 0.21 -0.40 0.39 0.22 0.57
OPM % 45.00% -73.33% 84.29% 80.30% 59.25% -5,700.00% 61.00% 70.59% 29.17% -2,000.00% 39.80% 21.36% 45.24%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.30 0.00 0.00 0.88 0.24 0.22 0.21 0.20 0.22 0.18 0.18 0.18
Profit before tax 0.18 -0.41 2.95 2.69 1.49 -0.81 0.39 0.51 0.01 -0.62 0.21 0.04 0.39
Tax % 27.78% -9.76% 0.00% 0.00% 34.23% -154.32% 0.00% 49.02% 0.00% 27.42% 0.00% 0.00% 43.59%
0.14 -0.44 2.95 2.69 0.98 -2.07 0.39 0.26 0.00 -0.45 0.21 0.04 0.22
EPS in Rs 0.09 -0.28 1.91 1.74 0.63 -1.34 0.25 0.17 0.00 -0.29 0.14 0.03 0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
74.18 43.36 4.64 0.00 0.00 0.00 0.95 1.45 1.18 1.46 10.86 2.76 3.29
165.83 67.23 30.85 6.17 -7.96 -1.73 0.41 0.79 1.26 0.90 3.43 1.56 2.51
Operating Profit -91.65 -23.87 -26.21 -6.17 7.96 1.73 0.54 0.66 -0.08 0.56 7.43 1.20 0.78
OPM % -123.55% -55.05% -564.87% 56.84% 45.52% -6.78% 38.36% 68.42% 43.48% 23.71%
29.39 32.26 23.90 2.64 -2.13 0.02 0.00 -0.67 0.17 0.00 0.00 0.00 0.00
Interest 9.62 8.81 9.68 9.03 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 5.23 2.28 2.44 2.54 0.00 0.00 0.00 0.00 0.00 0.30 1.11 0.90 0.76
Profit before tax -77.11 -2.70 -14.43 -15.10 -1.17 1.75 0.54 -0.01 0.09 0.26 6.32 0.30 0.02
Tax % 2.63% -2.22% -0.35% 0.00% 0.00% 0.00% 18.52% -2,000.00% 22.22% 26.92% 27.85% 26.67%
-75.08 -2.75 -14.48 -15.10 -1.17 1.75 0.44 -0.21 0.06 0.19 4.55 0.22 0.02
EPS in Rs -62.72 -2.22 -11.71 -12.21 -0.95 1.42 0.36 -0.17 0.05 0.12 2.94 0.14 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -24%
5 Years: 24%
3 Years: 33%
TTM: 20%
Compounded Profit Growth
10 Years: 7%
5 Years: -13%
3 Years: 54%
TTM: 101%
Stock Price CAGR
10 Years: 14%
5 Years: -6%
3 Years: 26%
1 Year: 27%
Return on Equity
10 Years: %
5 Years: -25%
3 Years: 15%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 12.37 12.37 12.37 12.37 12.37 12.37 12.37 12.37 12.37 15.46 15.46 15.46 15.46
Reserves 2.70 -2.88 -19.51 -32.93 -43.57 -41.82 -6.29 -5.81 -5.75 -5.53 -0.98 -3.88 -3.63
67.65 62.22 53.36 60.90 36.97 35.11 0.32 0.55 1.17 1.70 4.90 6.37 7.34
43.15 76.53 9.31 9.06 0.42 0.36 0.28 0.31 0.45 6.46 6.82 7.12 7.26
Total Liabilities 125.87 148.24 55.53 49.40 6.19 6.02 6.68 7.42 8.24 18.09 26.20 25.07 26.43
59.30 53.56 45.03 41.97 0.00 0.00 0.00 0.01 0.01 5.50 4.42 3.53 3.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.74 2.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.11 3.11 0.00 0.00
59.83 91.94 10.50 7.43 6.19 6.02 6.68 7.41 8.23 9.48 18.67 21.54 23.26
Total Assets 125.87 148.24 55.53 49.40 6.19 6.02 6.68 7.42 8.24 18.09 26.20 25.07 26.43

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
23.21 1.52 7.05 3.49 -6.97 -0.08 -35.03 -0.22 -0.58 4.67 -3.14 -1.46
12.87 6.02 4.56 0.03 36.00 0.00 -0.10 -0.01 0.00 -5.78 -0.04 -0.01
-36.86 -16.72 -21.01 -4.66 -29.27 0.00 35.11 0.24 0.61 0.53 3.20 1.47
Net Cash Flow -0.78 -9.18 -9.40 -1.15 -0.23 -0.08 -0.02 0.01 0.03 -0.59 0.02 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 105.00 560.21 29.11 265.11 349.90 692.88 902.50 485.99 2,266.70
Inventory Days
Days Payable
Cash Conversion Cycle 105.00 560.21 29.11 265.11 349.90 692.88 902.50 485.99 2,266.70
Working Capital Days -109.73 -74.75 -958.91 2,447.42 1,777.17 2,384.87 757.50 395.25 1,888.48
ROCE % -36.82% -7.02% -26.13% -11.60% 50.49% 30.62% 8.96% 9.77% 1.21% 2.68% 40.76% 1.61%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
35.73% 35.73% 35.73% 35.73% 35.73% 35.73% 35.73% 35.73% 35.73% 35.73% 35.73% 35.73%
0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
64.27% 64.27% 64.21% 64.26% 64.27% 64.27% 64.27% 64.27% 64.28% 64.28% 64.27% 64.27%
No. of Shareholders 8,5277,64411,44212,57312,69313,01813,51813,57113,64513,45714,24113,985

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents