Brandman Retail Ltd
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
- Market Cap ₹ 287 Cr.
- Current Price ₹ 156
- High / Low ₹ 244 / 135
- Stock P/E 13.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 116 %
- ROE 109 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 120%
Cons
- Debtor days have increased from 51.2 to 101 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 46 | 123 | 135 | |
| 45 | 111 | 104 | |
| Operating Profit | 1 | 12 | 31 |
| OPM % | 2% | 10% | 23% |
| 0 | -0 | 1 | |
| Interest | 0 | 0 | 3 |
| Depreciation | 0 | 1 | 1 |
| Profit before tax | 1 | 11 | 28 |
| Tax % | 32% | 26% | 26% |
| 0 | 8 | 21 | |
| EPS in Rs | 17.60 | 322.80 | 16.51 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 159% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 120% |
| Last Year: | 109% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 13 |
| Reserves | 0 | 9 | 17 |
| 2 | 4 | 12 | |
| 36 | 28 | 43 | |
| Total Liabilities | 38 | 40 | 85 |
| 3 | 6 | 7 | |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| 35 | 34 | 77 | |
| Total Assets | 38 | 40 | 85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -1 | 2 | -1 | |
| -0 | -3 | -3 | |
| 2 | 2 | 7 | |
| Net Cash Flow | -0 | 0 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 38 | 15 | 101 |
| Inventory Days | 288 | 122 | 158 |
| Days Payable | 203 | 117 | 216 |
| Cash Conversion Cycle | 123 | 19 | 43 |
| Working Capital Days | -48 | -2 | 43 |
| ROCE % | 155% | 116% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Average Transaction Value INR |
|
||
| Employee Attrition Rate Percentage |
|||
| Inventory Holding Period Days |
|||
| Number of Retail Outlets Number |
|||
| Number of Units Sold Number |
|||
| Revenue per Sq. ft. INR |
|||
| Total Full-time Employees Number |
|||
| Total Retail Area Sq. ft. |
|||
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.