Bosch Home Comfort India Ltd

₹ 1,665 -1.01%

25 Aug - close price

bosch-homecomfortgroup.com/en/brands/hitachi-cooling-heating BSE: 523398 NSE: BOSCH-HCIL

About

Johnson Controls-Hitachi Air Conditioning India Ltd is primarily engaged in the business of manufacturing, selling and trading of air conditioners, refrigerators, chillers and VRS systems.^[1]

Key Points

Product Portfolio:^[1]
The company manufactures a wide range of products, from Room Air Conditioners such as Split and Window Air Conditioners to Commercial Air Conditioners, including VRF Systems, Ductable Air Conditioners, and Telecom Air Conditioners.

Website BSE NSE

Market Cap ₹ 4,527 Cr.
Current Price ₹ 1,665
High / Low ₹ 1,802 / 1,021
Stock P/E 224
Book Value ₹ 184
Dividend Yield 2.16 %
ROCE 4.64 %
ROE 2.28 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 9.04 times its book value
The company has delivered a poor sales growth of 10.4% over past five years.
Company has a low return on equity of 1.41% over last 3 years.
Promoters have pledged 32.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE Consumer Discretionary BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	567	280	300	772	996	396	432	933	853	405	476	965	1,096
	603	324	303	690	939	423	422	841	816	441	476	898	1,055
Operating Profit	-36	-44	-3	81	57	-27	10	92	36	-36	-1	68	41
OPM %	-6%	-16%	-1.1%	11%	6%	-7%	2.3%	10%	4.3%	-9%	-0.2%	7%	3.7%
	3	-10	-11	1	11	7	4	4	2	1	-6	3	6
Interest	5	5	5	2	1	1	1	1	2	3	4	3	2
Depreciation	16	16	17	16	17	19	17	18	16	15	15	12	13
Profit before tax	-54	-75	-35	65	49	-39	-4	76	21	-53	-25	56	32
Tax %	-24%	-24%	-23%	25%	26%	-24%	-9%	26%	28%	-24%	-23%	27%	28%
	-41	-56	-27	49	36	-30	-3	56	15	-40	-19	41	23
EPS in Rs	-15.09	-20.74	-9.97	17.95	13.29	-11.05	-1.23	20.62	5.61	-14.70	-7.00	15.03	8.38
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,573	1,641	1,917	2,185	2,241	2,197	1,647	2,159	2,384	1,919	2,756	2,699	2,942
	1,435	1,518	1,749	1,986	2,078	2,023	1,529	2,062	2,403	1,919	2,622	2,631	2,870
Operating Profit	138	123	168	199	164	174	118	97	-18	-0	135	67	72
OPM %	9%	7%	9%	9%	7%	8%	7%	4.5%	-0.8%	-0.0%	4.9%	2.5%	2.5%
	7	2	7	7	15	6	15	7	-4	-18	23	1	5
Interest	8	10	4	2	3	5	14	9	8	17	6	11	11
Depreciation	36	46	52	53	44	56	75	72	75	64	70	58	55
Profit before tax	101	69	118	151	132	118	43	23	-105	-99	82	0	11
Tax %	23%	27%	31%	34%	35%	29%	24%	29%	-22%	-24%	28%	6,725%
	78	50	81	100	86	84	33	16	-82	-76	59	-3	5
EPS in Rs	28.60	18.38	29.91	36.83	31.61	30.72	12.17	5.93	-30.21	-27.84	21.64	-0.97	1.71
Dividend Payout %	5%	8%	5%	4%	5%	-0%	-0%	-0%	-0%	-0%	69%	-3,694%

Compounded Sales Growth
10 Years:	5%
5 Years:	10%
3 Years:	4%
TTM:	13%

Compounded Profit Growth
10 Years:	-13%
5 Years:	-14%
3 Years:	30%
TTM:	-50%

Stock Price CAGR
10 Years:	1%
5 Years:	-5%
3 Years:	10%
1 Year:	-4%

Return on Equity
10 Years:	6%
5 Years:	-1%
3 Years:	1%
Last Year:	2%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27
Reserves	286	331	413	508	586	661	695	713	632	556	614	473
	140	160	60	13	190	187	89	112	193	48	42	82
	626	591	621	708	736	709	832	942	936	1,026	1,116	1,333
Total Liabilities	1,078	1,110	1,121	1,256	1,539	1,584	1,643	1,794	1,789	1,657	1,799	1,915
	243	265	257	244	232	401	428	391	382	349	334	314
CWIP	3	1	4	2	94	6	9	9	12	32	9	69
Investments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
	833	843	859	1,010	1,213	1,177	1,205	1,394	1,395	1,276	1,457	1,533
Total Assets	1,078	1,110	1,121	1,256	1,539	1,584	1,643	1,794	1,789	1,657	1,799	1,915

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	55	62	172	97	-81	140	321	-55	-31	254	83	113
	-51	-69	-41	-32	-95	-107	-26	-46	-43	-32	-0	-95
	0	6	-110	-53	170	-45	-191	9	65	-172	-18	-101
Net Cash Flow	4	-2	20	12	-6	-12	104	-92	-8	50	66	-82
Free Cash Flow	-22	-8	128	62	-183	28	294	-102	-77	221	68	16
CFO/OP	55%	71%	125%	73%	-18%	108%	275%	-45%	146%	-86,603%	58%	177%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	66	62	54	69	73	42	59	70	49	72	56	65
Inventory Days	186	178	138	116	140	190	249	199	177	178	146	166
Days Payable	190	149	133	130	137	144	224	175	143	214	159	212
Cash Conversion Cycle	63	92	59	55	77	89	83	94	83	36	42	19
Working Capital Days	23	20	29	43	43	49	53	60	40	18	21	7
ROCE %	27%	16%	24%	29%	20%	15%	6%	4%	-10%	-7%	14%	5%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Cooling Products Revenue Share of Total Revenue
%

xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
							x,xxx	x,xxx	x,xxx
							xx.xx	xx.xx	xx.xx
							xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Export Revenue Share of Total Revenue
%

Number of Branch Offices
count

Total Permanent Employees (Staff and Operators)
count

Number of Dealers/Distributors
count

Sales to Dealers/Distributors as % of Total Sales
%

Top 10 Dealers/Distributors Sales Concentration
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	82.22%	82.22%	74.52%
	0.49%	0.48%	0.50%	1.24%	0.86%	1.00%	1.23%	1.11%	1.03%	0.74%	0.67%	0.38%
	9.06%	8.90%	8.43%	7.96%	7.95%	7.37%	6.96%	6.55%	6.54%	1.16%	1.17%	6.30%
	16.19%	16.36%	16.81%	16.53%	16.93%	17.38%	17.55%	18.08%	18.18%	15.90%	15.94%	18.79%
No. of Shareholders	37,543	36,755	37,384	34,053	32,465	32,293	32,379	32,749	32,710	31,127	31,241	35,615

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	74.25%	82.22%	74.52%
	1.24%	1.64%	1.40%	0.98%	0.94%	0.99%	0.76%	0.50%	1.23%	0.67%	0.38%
	13.71%	14.47%	15.00%	16.03%	14.99%	12.61%	11.14%	8.43%	6.96%	1.17%	6.30%
	0.00%	0.40%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	10.80%	9.24%	9.34%	8.74%	9.81%	12.15%	13.84%	16.81%	17.55%	15.94%	18.79%
No. of Shareholders	14,557	13,800	14,714	15,156	23,136	36,444	35,678	37,384	32,379	31,241	35,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Bosch Home Comfort India Ltd

Bosch Home Comfort India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports