Bosch Home Comfort India Ltd

Bosch Home Comfort Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bosch Home Comfort India Ltd

₹ 1,360 -0.18%
20 May 9:07 a.m.
jci-hitachi.in BSE: 523398 NSE: BOSCH-HCIL
About

Johnson Controls-Hitachi Air Conditioning India Ltd is primarily engaged in the business of manufacturing, selling and trading of air conditioners, refrigerators, chillers and VRS systems.[1]

Key Points

Product Portfolio:[1]
The company manufactures a wide range of products, from Room Air Conditioners such as Split and Window Air Conditioners to Commercial Air Conditioners, including VRF Systems, Ductable Air Conditioners, and Telecom Air Conditioners.

Website BSE NSE
  • Market Cap ₹ 3,698 Cr.
  • Current Price ₹ 1,360
  • High / Low ₹ 1,854 / 1,021
  • Stock P/E 284
  • Book Value ₹ 184
  • Dividend Yield 2.64 %
  • ROCE 4.64 %
  • ROE 2.28 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 7.40 times its book value
  • The company has delivered a poor sales growth of 10.4% over past five years.
  • Company has a low return on equity of 1.41% over last 3 years.
  • Promoters have pledged 29.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
548 567 280 300 772 996 396 432 933 853 405 476 965
524 603 324 303 690 939 423 422 841 816 441 476 898
Operating Profit 23 -36 -44 -3 81 57 -27 10 92 36 -36 -1 68
OPM % 4% -6% -16% -1% 11% 6% -7% 2% 10% 4% -9% -0% 7%
-0 3 -10 -11 1 11 7 4 4 2 1 -6 3
Interest 3 5 5 5 2 1 1 1 1 2 3 4 3
Depreciation 19 16 16 17 16 17 19 17 18 16 15 15 12
Profit before tax 2 -54 -75 -35 65 49 -39 -4 76 21 -53 -25 56
Tax % 149% -24% -24% -23% 25% 26% -24% -9% 26% 28% -24% -23% 27%
-1 -41 -56 -27 49 36 -30 -3 56 15 -40 -19 41
EPS in Rs -0.39 -15.09 -20.74 -9.97 17.95 13.29 -11.05 -1.23 20.62 5.61 -14.70 -7.00 15.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,573 1,641 1,917 2,185 2,241 2,197 1,647 2,159 2,384 1,919 2,756 2,699
1,435 1,518 1,749 1,986 2,078 2,023 1,529 2,062 2,403 1,919 2,622 2,631
Operating Profit 138 123 168 199 164 174 118 97 -18 -0 135 67
OPM % 9% 7% 9% 9% 7% 8% 7% 4% -1% -0% 5% 2%
7 2 7 7 15 6 15 7 -4 -18 23 1
Interest 8 10 4 2 3 5 14 9 8 17 6 11
Depreciation 36 46 52 53 44 56 75 72 75 64 70 58
Profit before tax 101 69 118 151 132 118 43 23 -105 -99 82 0
Tax % 23% 27% 31% 34% 35% 29% 24% 29% -22% -24% 28% 6,725%
78 50 81 100 86 84 33 16 -82 -76 59 -3
EPS in Rs 28.60 18.38 29.91 36.83 31.61 30.72 12.17 5.93 -30.21 -27.84 21.64 -0.97
Dividend Payout % 5% 8% 5% 4% 5% 0% 0% 0% 0% 0% 69% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 10%
3 Years: 4%
TTM: -2%
Compounded Profit Growth
10 Years: -13%
5 Years: -14%
3 Years: 30%
TTM: -79%
Stock Price CAGR
10 Years: 0%
5 Years: -10%
3 Years: 8%
1 Year: -24%
Return on Equity
10 Years: 6%
5 Years: -1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 27 27 27 27 27 27 27 27 27 27 27 27
Reserves 286 331 413 508 586 661 695 713 632 556 614 473
140 160 60 13 190 187 89 112 193 48 42 82
626 591 621 708 736 709 832 942 936 1,026 1,116 1,333
Total Liabilities 1,078 1,110 1,121 1,256 1,539 1,584 1,643 1,794 1,789 1,657 1,799 1,915
243 265 257 244 232 401 428 391 382 349 334 314
CWIP 3 1 4 2 94 6 9 9 12 32 9 69
Investments 0 0 0 0 0 0 0 0 0 0 0 0
833 843 859 1,010 1,213 1,177 1,205 1,394 1,395 1,276 1,457 1,533
Total Assets 1,078 1,110 1,121 1,256 1,539 1,584 1,643 1,794 1,789 1,657 1,799 1,915

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
55 62 172 97 -81 140 321 -55 -31 254 83 113
-51 -69 -41 -32 -95 -107 -26 -46 -43 -32 -0 -95
0 6 -110 -53 170 -45 -191 9 65 -172 -18 -101
Net Cash Flow 4 -2 20 12 -6 -12 104 -92 -8 50 66 -82
Free Cash Flow -22 -8 128 62 -183 28 294 -102 -77 221 68 16
CFO/OP 55% 71% 125% 73% -18% 108% 275% -45% 146% -86,603% 58% 177%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 66 62 54 69 73 42 59 70 49 72 56 65
Inventory Days 186 178 138 116 140 190 249 199 177 178 146 166
Days Payable 190 149 133 130 137 144 224 175 143 214 159 212
Cash Conversion Cycle 63 92 59 55 77 89 83 94 83 36 42 19
Working Capital Days 23 20 29 43 43 49 53 60 40 18 21 7
ROCE % 27% 16% 24% 29% 20% 15% 6% 4% -10% -7% 14% 5%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Sales Points
Count

Log in to view insights

Please log in to see hidden values.

Login
Export Contribution to Total Turnover
%
Installed Capacity - Room Air Conditioners (RAC)
Units per annum
Market Share - Indian AC Industry (Volume)
%
Active Dealers/Distributors
Count
Trade Receivables Turnover Ratio
Ratio
Installed Capacity - Ductable Units
Units per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.25% 74.25% 74.25% 74.25% 74.25% 74.25% 74.25% 74.25% 74.25% 74.25% 82.22% 82.22%
0.63% 0.49% 0.48% 0.50% 1.24% 0.86% 1.00% 1.23% 1.11% 1.03% 0.74% 0.67%
10.04% 9.06% 8.90% 8.43% 7.96% 7.95% 7.37% 6.96% 6.55% 6.54% 1.16% 1.17%
15.08% 16.19% 16.36% 16.81% 16.53% 16.93% 17.38% 17.55% 18.08% 18.18% 15.90% 15.94%
No. of Shareholders 34,26437,54336,75537,38434,05332,46532,29332,37932,74932,71031,12731,241

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports