Bonlon Industries Ltd
Incorporated in 1997, Bonlon Industries Ltd deals in nonferrous metals, cables & wires[1]
- Market Cap ₹ 70.0 Cr.
- Current Price ₹ 42.8
- High / Low ₹ 74.0 / 32.7
- Stock P/E 26.6
- Book Value ₹ 60.8
- Dividend Yield 0.00 %
- ROCE 5.40 %
- ROE 2.90 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.70 times its book value
- Promoter holding has increased by 4.47% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.06% over last 3 years.
- Contingent liabilities of Rs.80.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Diversified Metals Diversified Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 238 | 242 | 215 | 243 | 158 | 431 | 623 | 651 | |
| 238 | 245 | 222 | 248 | 158 | 425 | 616 | 645 | |
| Operating Profit | 0 | -2 | -8 | -5 | 0 | 6 | 7 | 6 |
| OPM % | 0% | -1% | -4% | -2% | 0% | 1% | 1% | 1% |
| 1 | 3 | 12 | 17 | 3 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Profit before tax | 0 | 0 | 3 | 12 | 3 | 3 | 4 | 4 |
| Tax % | 35% | 15% | 21% | 3% | 26% | 25% | 25% | 28% |
| 0 | 0 | 3 | 12 | 2 | 2 | 3 | 3 | |
| EPS in Rs | 0.60 | 0.93 | 2.59 | 11.51 | 1.39 | 1.64 | 1.89 | 1.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | % |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | % |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 8% |
| 1 Year: | 26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 10 | 10 | 14 | 14 | 14 | 16 |
| Reserves | 10 | 10 | 38 | 50 | 59 | 65 | 67 | 83 |
| 7 | 0 | 3 | 1 | 4 | 30 | 31 | 38 | |
| 30 | 28 | 13 | 82 | 37 | 24 | 16 | 26 | |
| Total Liabilities | 49 | 41 | 64 | 143 | 114 | 133 | 128 | 164 |
| 3 | 2 | 4 | 3 | 8 | 10 | 15 | 39 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 |
| Investments | 0 | 0 | 5 | 4 | 9 | 9 | 9 | 6 |
| 46 | 38 | 56 | 136 | 96 | 113 | 105 | 110 | |
| Total Assets | 49 | 41 | 64 | 143 | 114 | 133 | 128 | 164 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 6 | -4 | 59 | -44 | -11 | 36 | -3 | |
| 1 | 2 | 5 | 5 | -10 | -3 | -19 | -31 | |
| -4 | -7 | -2 | -56 | 52 | 14 | -1 | 20 | |
| Net Cash Flow | -1 | 1 | -2 | 7 | -2 | 0 | 15 | -14 |
| Free Cash Flow | 2 | 7 | -5 | 59 | -50 | -13 | 30 | -37 |
| CFO/OP | 1,040% | -226% | 48% | -1,302% | -53,900% | -172% | 532% | -25% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 5 | 15 | 38 | 46 | 47 | 22 | 28 |
| Inventory Days | 13 | 21 | 1 | 5 | 24 | 26 | 8 | 7 |
| Days Payable | 46 | 38 | 20 | 79 | 29 | 20 | 5 | 11 |
| Cash Conversion Cycle | 7 | -12 | -4 | -36 | 41 | 53 | 25 | 24 |
| Working Capital Days | 10 | 10 | 33 | -7 | 95 | 49 | 18 | 27 |
| ROCE % | -4% | -17% | -3% | 4% | 5% | 5% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Export Sales INR Lakhs ・Includes some standalone data |
|
||||||
| Net Capital Turnover Ratio times ・Includes some standalone data |
|||||||
| Number of Employees Count ・Includes some standalone data |
|||||||
| Trade Payables Turnover Ratio times ・Includes some standalone data |
|||||||
| Manufacturing Plant Size (Unit-1) Square Meters ・Standalone data |
|||||||
| Hotel Keys (Bonlon Inn) Keys ・Standalone data |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announce Under Reg. 30- In Principle Approval From NSE And BSE For Listing Of 22,00,000 Equity Shares
9 Jun - BSE and NSE granted in-principle approval to list 22,00,000 promoter shares at Rs.33 each.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Company has submitted the copies of newspapers for financial results.
-
Statement Of Deviation Or Variation For Proceeds Of Preferential Issue
30 May - No deviation in use of Rs. 3,978.15 lakh preferential warrant proceeds for quarter ended 31 March 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Bonlon Industries submitted Annual Secretarial Compliance Report for FY ended 31 March 2026; no violations noted.
-
RESULTS-AUDITED STANDALONE AND CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2026
30 May - FY26 audited results approved; entire SHV Industries stake to be divested effective 30 May 2026.
Business Overview:[1]
BIL is engaged in the business of trading of Ferrous & Non- Ferrous Metals
a) Metal:
The company caters its clients through
products such as wire rods, wires, cathode
and ingots made up from metals like copper, aluminum, lead and zinc. The business operations in this segment include both manufacturing and trading activities. Manufacturing is mainly done for the copper wire rods and wires and the rests of the products we deal in are traded by the company.