Bonlon Industries Ltd
Incorporated in 1997, Bonlon Industries Ltd deals in nonferrous metals, cables & wires[1]
- Market Cap ₹ 68.2 Cr.
- Current Price ₹ 41.3
- High / Low ₹ 74.0 / 33.5
- Stock P/E 22.4
- Book Value ₹ 61.1
- Dividend Yield 0.00 %
- ROCE 5.76 %
- ROE 3.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.68 times its book value
- Promoter holding has increased by 4.47% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.24% over last 3 years.
- Contingent liabilities of Rs.80.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Diversified Metals Diversified Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185 | 133 | 238 | 242 | 215 | 244 | 135 | 388 | 511 | 431 | 623 | 651 | |
| 183 | 133 | 238 | 245 | 222 | 248 | 135 | 385 | 508 | 425 | 616 | 645 | |
| Operating Profit | 1 | 1 | 0 | -3 | -8 | -4 | 0 | 3 | 3 | 6 | 7 | 6 |
| OPM % | 1% | 0% | 0% | -1% | -4% | -2% | 0% | 1% | 1% | 1% | 1% | 1% |
| 1 | 1 | 1 | 3 | 12 | 17 | 3 | 1 | 1 | 0 | 0 | 2 | |
| Interest | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 3 | 12 | 3 | 3 | 2 | 3 | 4 | 4 |
| Tax % | 54% | 31% | 36% | 15% | 21% | 3% | 26% | 23% | 24% | 25% | 25% | 25% |
| 0 | 0 | 0 | 0 | 3 | 12 | 2 | 2 | 2 | 2 | 3 | 3 | |
| EPS in Rs | 0.40 | 0.67 | 0.53 | 0.93 | 2.59 | 11.52 | 1.38 | 1.49 | 1.18 | 1.64 | 1.90 | 1.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 37% |
| 3 Years: | 8% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 9% |
| 3 Years: | 43% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 9% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 14 | 14 | 14 | 14 | 14 | 16 | |
| Reserves | 9 | 10 | 10 | 10 | 50 | 59 | 61 | 62 | 65 | 67 | 84 | |
| 12 | 10 | 7 | 0 | 1 | 4 | 16 | 15 | 30 | 31 | 21 | ||
| 35 | 47 | 30 | 28 | 82 | 33 | 12 | 26 | 24 | 16 | 26 | ||
| Total Liabilities | 59 | 69 | 49 | 41 | 143 | 109 | 103 | 117 | 133 | 128 | 147 | |
| 4 | 3 | 3 | 2 | 3 | 2 | 9 | 11 | 10 | 15 | 22 | ||
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
| Investments | 0 | 0 | 0 | 0 | 6 | 12 | 9 | 9 | 9 | 9 | 6 | |
| 55 | 66 | 46 | 38 | 134 | 95 | 84 | 98 | 113 | 104 | 109 | ||
| Total Assets | 59 | 69 | 49 | 41 | 143 | 109 | 103 | 117 | 133 | 128 | 147 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 21 | -18 | 13 | -3 | 59 | -43 | -45 | -9 | -11 | 37 | -4 | |
| 0 | 1 | -0 | 1 | -7 | 3 | -4 | 0 | 10 | -3 | -20 | -13 | |
| 6 | -23 | 17 | -13 | 7 | -54 | 43 | 45 | -2 | 14 | -1 | 3 | |
| Net Cash Flow | 2 | -2 | -1 | 1 | -2 | 7 | -4 | 0 | -0 | 0 | 15 | -14 |
| Free Cash Flow | -4 | 20 | -18 | 14 | -4 | 59 | -43 | -52 | -12 | -13 | 31 | -21 |
| CFO/OP | -361% | 3,332% | -34,880% | -498% | 31% | -1,306% | -53,212% | -1,432% | -273% | -172% | 546% | -40% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 50 | 40 | 5 | 38 | 47 | 36 | 46 | 47 | 22 | 28 | |
| Inventory Days | 6 | 17 | 13 | 21 | 5 | 21 | 12 | 9 | 26 | 8 | 7 | |
| Days Payable | 72 | 114 | 46 | 38 | 79 | 21 | 5 | 18 | 20 | 5 | 11 | |
| Cash Conversion Cycle | 9 | -47 | 7 | -12 | -36 | 47 | 42 | 37 | 53 | 25 | 24 | |
| Working Capital Days | 5 | 17 | 20 | 10 | -10 | 108 | 47 | 40 | 49 | 18 | 32 | |
| ROCE % | 4% | 2% | 3% | -4% | 4% | 5% | 2% | 5% | 5% | 6% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Cost of Raw Material Consumed INR Lakhs |
|
|||||
| Manufacturing Cost as % of Total Material Purchases % |
||||||
| Number of Permanent Employees count |
||||||
| Purchases of Stock-in-Trade INR Lakhs |
||||||
| Export of Goods (Foreign Exchange Inflow from Exports) INR Lakhs |
||||||
| Import of Goods (Foreign Exchange Outflow for Imports) INR Lakhs |
||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Of Submission Of Promoter Reclassification Application
4 Jul - Filed reclassification application on 4 July 2026 for B.C. Power Controls Limited from promoter group to public.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
2 Jul - Board approved B.C. Power Controls' reclassification from promoter group to public, subject to shareholder and exchange approvals.
-
Intimation Of Request Received For Re-Classification From Persons Falling Under Promoter Group Under Regulation 31A SEBI (LODR) Regulations, 2015,
26 Jun - Bonlon received B.C. Power Controls’ request to reclassify from promoter group to public under Regulation 31A.
- Closure of Trading Window 24 Jun
- Closure of Trading Window 24 Jun
Business Overview:[1]
BIL is engaged in the business of trading of Ferrous & Non- Ferrous Metals
a) Metal:
The company caters its clients through
products such as wire rods, wires, cathode
and ingots made up from metals like copper, aluminum, lead and zinc. The business operations in this segment include both manufacturing and trading activities. Manufacturing is mainly done for the copper wire rods and wires and the rests of the products we deal in are traded by the company.