Bonlon Industries Ltd
Incorporated in 1997, Bonlon Industries Ltd deals in nonferrous metals, cables & wires[1]
- Market Cap ₹ 65.5 Cr.
- Current Price ₹ 40.0
- High / Low ₹ 74.0 / 33.5
- Stock P/E 53.3
- Book Value ₹ 61.1
- Dividend Yield 0.00 %
- ROCE 5.76 %
- ROE 3.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.64 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.24% over last 3 years.
- Contingent liabilities of Rs.80.9 Cr.
- Earnings include an other income of Rs.1.53 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Diversified Metals Diversified Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185 | 133 | 238 | 242 | 215 | 244 | 135 | 388 | 511 | 431 | 623 | 651 | 582 | |
| 183 | 133 | 238 | 245 | 222 | 248 | 135 | 385 | 508 | 425 | 616 | 645 | 578 | |
| Operating Profit | 1 | 1 | 0 | -3 | -8 | -4 | 0 | 3 | 3 | 6 | 7 | 6 | 4 |
| OPM % | 0.6% | 0.5% | 0.0% | -1.1% | -3.6% | -1.9% | 0.1% | 0.8% | 0.6% | 1.4% | 1.1% | 1.0% | 0.7% |
| 1 | 1 | 1 | 3 | 12 | 17 | 3 | 1 | 1 | 0 | 0 | 2 | 2 | |
| Interest | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 3 | 12 | 3 | 3 | 2 | 3 | 4 | 4 | 2 |
| Tax % | 54% | 31% | 36% | 15% | 21% | 3% | 26% | 23% | 24% | 25% | 25% | 25% | |
| 0 | 0 | 0 | 0 | 3 | 12 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | |
| EPS in Rs | 0.40 | 0.67 | 0.53 | 0.93 | 2.59 | 11.52 | 1.38 | 1.49 | 1.18 | 1.64 | 1.90 | 1.86 | 0.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 37% |
| 3 Years: | 8% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 9% |
| 3 Years: | 43% |
| TTM: | -77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 8% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 14 | 14 | 14 | 14 | 14 | 16 | |
| Reserves | 9 | 10 | 10 | 10 | 50 | 59 | 61 | 62 | 65 | 67 | 84 | |
| 12 | 10 | 7 | 0 | 1 | 4 | 16 | 15 | 30 | 31 | 21 | ||
| 35 | 47 | 30 | 28 | 82 | 33 | 12 | 26 | 24 | 16 | 26 | ||
| Total Liabilities | 59 | 69 | 49 | 41 | 143 | 109 | 103 | 117 | 133 | 128 | 147 | |
| 4 | 3 | 3 | 2 | 3 | 2 | 9 | 11 | 10 | 15 | 22 | ||
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
| Investments | 0 | 0 | 0 | 0 | 6 | 12 | 9 | 9 | 9 | 9 | 6 | |
| 55 | 66 | 46 | 38 | 134 | 95 | 84 | 98 | 113 | 104 | 109 | ||
| Total Assets | 59 | 69 | 49 | 41 | 143 | 109 | 103 | 117 | 133 | 128 | 147 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 21 | -18 | 13 | -3 | 59 | -43 | -45 | -9 | -11 | 37 | -4 | |
| 0 | 1 | -0 | 1 | -7 | 3 | -4 | 0 | 10 | -3 | -20 | -13 | |
| 6 | -23 | 17 | -13 | 7 | -54 | 43 | 45 | -2 | 14 | -1 | 3 | |
| Net Cash Flow | 2 | -2 | -1 | 1 | -2 | 7 | -4 | 0 | -0 | 0 | 15 | -14 |
| Free Cash Flow | -4 | 20 | -18 | 14 | -4 | 59 | -43 | -52 | -12 | -13 | 31 | -21 |
| CFO/OP | -361% | 3,332% | -34,880% | -498% | 31% | -1,306% | -53,212% | -1,432% | -273% | -172% | 546% | -40% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 50 | 40 | 5 | 38 | 47 | 36 | 46 | 47 | 22 | 28 | |
| Inventory Days | 6 | 17 | 13 | 21 | 5 | 21 | 12 | 9 | 26 | 8 | 7 | |
| Days Payable | 72 | 114 | 46 | 38 | 79 | 21 | 5 | 18 | 20 | 5 | 11 | |
| Cash Conversion Cycle | 9 | -47 | 7 | -12 | -36 | 47 | 42 | 37 | 53 | 25 | 24 | |
| Working Capital Days | 5 | 17 | 20 | 10 | -10 | 108 | 47 | 40 | 49 | 18 | 32 | |
| ROCE % | 4% | 2% | 3% | -4% | 4% | 5% | 2% | 5% | 5% | 6% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Cost of Raw Material Consumed INR Lakhs |
|
|||||
| Manufacturing Cost as % of Total Material Purchases % |
||||||
| Number of Permanent Employees count |
||||||
| Purchases of Stock-in-Trade INR Lakhs |
||||||
| Export of Goods (Foreign Exchange Inflow from Exports) INR Lakhs |
||||||
| Import of Goods (Foreign Exchange Outflow for Imports) INR Lakhs |
||||||
Extracted by Screener AI
Documents
Announcements
-
Cancellation Of The Meeting Of The Rights Issue Committee Of The Company Which Was To Be Held On Thursday, August 20, 2026
- Rights Issue Committee meeting on 20 Aug 2026 cancelled, awaiting in-principle stock exchange approval.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Submission of Newspaper Publication of Un-Audited Standalone Financial Results for the quarter June 30, 2026
- Closure of Trading Window
-
Board Meeting Intimation for Intimation Of Rights Issue Committee Meeting To Be Held On 20Th August, 2026
- Committee meets 20 Aug 2026 to decide rights issue price and terms for ₹49.75 crore issue.
-
Compliance-Statement Of Deviation Or Variation For Proceeds Of Preferential Issue
- No deviation in utilisation of Rs. 3,978.15 lakh preferential warrant proceeds for quarter ended 30 June 2026.
Business Overview:[1]
BIL is engaged in the business of trading of Ferrous & Non- Ferrous Metals
a) Metal:
The company caters its clients through
products such as wire rods, wires, cathode
and ingots made up from metals like copper, aluminum, lead and zinc. The business operations in this segment include both manufacturing and trading activities. Manufacturing is mainly done for the copper wire rods and wires and the rests of the products we deal in are traded by the company.