Bonlon Industries Ltd

AI
Bonlon Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Bonlon Industries Ltd

₹ 40.0 -0.60%
01 Oct - close price
bonlonindustries.com BSE: 543211 NSE: BONLON
About

Incorporated in 1997, Bonlon Industries Ltd deals in nonferrous metals, cables & wires[1]

Key Points

Business Overview:[1]
BIL is engaged in the business of trading of Ferrous & Non- Ferrous Metals
a) Metal:
The company caters its clients through
products such as wire rods, wires, cathode
and ingots made up from metals like copper, aluminum, lead and zinc. The business operations in this segment include both manufacturing and trading activities. Manufacturing is mainly done for the copper wire rods and wires and the rests of the products we deal in are traded by the company.

Website BSE NSE
  • Market Cap ₹ 65.5 Cr.
  • Current Price ₹ 40.0
  • High / Low ₹ 74.0 / 33.5
  • Stock P/E 53.2
  • Book Value ₹ 61.1
  • Dividend Yield 0.00 %
  • ROCE 5.76 %
  • ROE 3.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.65 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.24% over last 3 years.
  • Contingent liabilities of Rs.80.9 Cr.
  • Earnings include an other income of Rs.1.53 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Diversified Metals Diversified Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
89.48 130.73 92.63 118.64 133.98 204.65 138.38 146.08 180.30 242.00 128.25 100.64 111.20
88.14 129.67 90.73 116.82 132.03 202.98 136.32 144.94 175.01 244.16 126.93 98.62 108.42
Operating Profit 1.34 1.06 1.90 1.82 1.95 1.67 2.06 1.14 5.29 -2.16 1.32 2.02 2.78
OPM % 1.50% 0.81% 2.05% 1.53% 1.46% 0.82% 1.49% 0.78% 2.93% -0.89% 1.03% 2.01% 2.50%
0.17 0.06 -0.19 0.04 0.01 0.01 0.03 0.27 0.42 0.34 0.49 0.35 0.35
Interest 0.33 0.40 0.30 0.29 0.44 0.66 0.40 0.44 0.66 0.67 0.64 0.71 0.58
Depreciation 0.36 0.45 0.49 0.48 0.37 0.39 0.42 0.43 0.32 0.34 0.35 0.34 0.23
Profit before tax 0.82 0.27 0.92 1.09 1.15 0.63 1.27 0.54 4.73 -2.83 0.82 1.32 2.32
Tax % 25.61% 25.93% 26.09% 24.77% 25.22% 23.81% 25.20% 22.22% 24.52% -25.09% 25.61% 25.76% 24.57%
0.61 0.20 0.69 0.82 0.85 0.47 0.94 0.43 3.57 -2.12 0.61 0.99 1.75
EPS in Rs 0.43 0.14 0.49 0.58 0.60 0.33 0.66 0.30 2.52 -1.49 0.43 0.60 1.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
185 133 238 242 215 244 135 388 511 431 623 651 582
183 133 238 245 222 248 135 385 508 425 616 645 578
Operating Profit 1 1 0 -3 -8 -4 0 3 3 6 7 6 4
OPM % 0.6% 0.5% 0.0% -1.1% -3.6% -1.9% 0.1% 0.8% 0.6% 1.4% 1.1% 1.0% 0.7%
1 1 1 3 12 17 3 1 1 0 0 2 2
Interest 1 0 0 0 1 0 0 1 1 1 2 3 3
Depreciation 1 1 0 0 0 0 0 1 1 2 2 1 1
Profit before tax 0 0 0 0 3 12 3 3 2 3 4 4 2
Tax % 54% 31% 36% 15% 21% 3% 26% 23% 24% 25% 25% 25%
0 0 0 0 3 12 2 2 2 2 3 3 1
EPS in Rs 0.40 0.67 0.53 0.93 2.59 11.52 1.38 1.49 1.18 1.64 1.90 1.86 0.61
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 37%
3 Years: 8%
TTM: -13%
Compounded Profit Growth
10 Years: 31%
5 Years: 9%
3 Years: 43%
TTM: -77%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 2%
1 Year: -2%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 10 14 14 14 14 14 16
Reserves 9 10 10 10 50 59 61 62 65 67 84
12 10 7 0 1 4 16 15 30 31 21
35 47 30 28 82 33 12 26 24 16 26
Total Liabilities 59 69 49 41 143 109 103 117 133 128 147
4 3 3 2 3 2 9 11 10 15 22
CWIP 0 0 0 0 0 0 0 0 0 0 9
Investments 0 0 0 0 6 12 9 9 9 9 6
55 66 46 38 134 95 84 98 113 104 109
Total Assets 59 69 49 41 143 109 103 117 133 128 147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-4 21 -18 13 -3 59 -43 -45 -9 -11 37 -4
0 1 -0 1 -7 3 -4 0 10 -3 -20 -13
6 -23 17 -13 7 -54 43 45 -2 14 -1 3
Net Cash Flow 2 -2 -1 1 -2 7 -4 0 -0 0 15 -14
Free Cash Flow -4 20 -18 14 -4 59 -43 -52 -12 -13 31 -21
CFO/OP -361% 3,332% -34,880% -498% 31% -1,306% -53,212% -1,432% -273% -172% 546% -40%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75 50 40 5 38 47 36 46 47 22 28
Inventory Days 6 17 13 21 5 21 12 9 26 8 7
Days Payable 72 114 46 38 79 21 5 18 20 5 11
Cash Conversion Cycle 9 -47 7 -12 -36 47 42 37 53 25 24
Working Capital Days 5 17 20 10 -10 108 47 40 49 18 32
ROCE % 4% 2% 3% -4% 4% 5% 2% 5% 5% 6%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cost of Raw Material Consumed
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing Cost as % of Total Material Purchases
%
Number of Permanent Employees
count
Purchases of Stock-in-Trade
INR Lakhs
Export of Goods (Foreign Exchange Inflow from Exports)
INR Lakhs
Import of Goods (Foreign Exchange Outflow for Imports)
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.37% 64.37% 63.91% 63.91% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74% 71.21% 71.21%
35.63% 35.62% 36.08% 36.08% 33.27% 33.26% 33.25% 33.27% 33.26% 33.25% 28.79% 28.80%
No. of Shareholders 7921,0831,6611,8802,8263,4743,5704,2494,0795,4156,4476,206

Documents

Announcements

Annual reports