Bluestone Jewellery & Lifestyle Ltd

Bluestone Jewellery & Lifestyle Ltd

₹ 484 2.05%
13 May - close price
About

Incorporated in 2011, BlueStone Jewellery and Lifestyle Limited manufactures and provides diamond, gold, platinum and studded jewellery.[1]

Key Points

Business Profile[1]
BlueStone is India’s 2nd largest digital-first omni-channel jewellery retailer, operating a vertically integrated model covering design, manufacturing, and retail. It targets modern consumers with a strong focus on non-wedding, lightweight, design-led jewellery, combining online discovery with offline fulfilment.

  • Market Cap 7,359 Cr.
  • Current Price 484
  • High / Low 793 / 400
  • Stock P/E 283
  • Book Value 119
  • Dividend Yield 0.00 %
  • ROCE 7.13 %
  • ROE 1.92 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 23.1% CAGR over last 5 years

Cons

  • Stock is trading at 4.05 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 16.3%
  • Company has a low return on equity of -16.1% over last 3 years.
  • Promoters have pledged 37.2% of their holding.
  • Working capital days have increased from 39.0 days to 136 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
348 373 587 461 493 513 748 688
346 378 537 433 436 470 581 559
Operating Profit 2 -4 50 28 57 43 167 128
OPM % 1% -1% 9% 6% 11% 8% 22% 19%
11 11 16 23 12 12 11 15
Interest 46 55 53 54 53 52 52 52
Depreciation 26 36 40 45 48 51 54 55
Profit before tax -59 -84 -27 -49 -33 -49 71 36
Tax % 0% 0% 0% 0% 0% 0% 0% 0%
-59 -84 -27 -49 -33 -49 71 36
EPS in Rs -27.61 -25.96 -7.94 -13.80 -9.31 -3.25 4.72 2.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
255 245 461 771 1,266 1,770 2,441
273 261 1,697 826 1,212 1,692 2,047
Operating Profit -18 -16 -1,236 -55 53 78 394
OPM % -7% -7% -268% -7% 4% 4% 16%
1 8 15 17 38 58 49
Interest 3 9 19 67 138 208 210
Depreciation 4 13 22 62 95 147 208
Profit before tax -24 -31 -1,261 -167 -142 -219 26
Tax % 0% 0% 1% 0% 0% 0% 0%
-24 -31 -1,268 -167 -142 -219 26
EPS in Rs -193.89 -252.95 -5,934.08 -78.24 -66.54 -62.21 1.71
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 58%
3 Years: 47%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 29%
TTM: 112%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -16%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.12 0.09 0.18 2 2 4 15
Reserves 20 -572 -1,837 -81 346 884 1,803
20 678 2,128 830 1,388 1,941 1,961
67 127 270 505 718 707 1,169
Total Liabilities 106 233 561 1,255 2,454 3,535 4,949
7 75 215 445 585 1,013 1,109
CWIP 2 0 0 1 17 5 3
Investments 0 0 0 0 0 78 96
97 158 346 810 1,852 2,438 3,741
Total Assets 106 233 561 1,255 2,454 3,535 4,949

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-18 39 33 27 -181 -665 -174
-5 -43 -71 -205 -382 -91 -272
24 9 38 196 595 740 499
Net Cash Flow 0 5 -1 18 32 -16 53
Free Cash Flow -17 32 11 -44 -263 -831 -247
CFO/OP 100% -236% -3% -50% -335% -838% -44%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 3 4 0 1 1 1
Inventory Days 57 140 194 275 480 549 691
Days Payable 51 80 86 54 105 55 41
Cash Conversion Cycle 33 64 112 221 375 496 652
Working Capital Days 13 -73 -91 -153 -57 38 136
ROCE % -30% -626% -19% -0% -1% 7%

Insights

In beta
Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Stores
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Customers (Life-to-date)
Number
Same Store Sales Growth (SSSG)
%
Average Order Value (AOV)
INR
Capacity Utilization - Mumbai
%
Installed Manufacturing Capacity - Mumbai
kg
Repeat Revenue Ratio
%
Total Store Area
Square Feet

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

13 Recently
Sep 2025Dec 2025Mar 2026
16.36% 16.36% 16.27%
35.24% 34.94% 34.19%
32.49% 32.52% 33.90%
15.90% 16.19% 15.64%
No. of Shareholders 46,55342,07439,697

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents